Andiamo Corporation (ANDI)

Andiamo Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Jan 31, 2012	Jul 31, 2011	Jul 31, 2010	Jul 31, 2009	Jul 31, 2008
Revenue	2	1.8	1.43	1.22	1.43
Revenue Growth (YoY)	35.79%	25.45%	17.46%	-14.74%	-
Cost of Revenue	0.59	0.58	0.52	0.54	0.54
Gross Profit	1.41	1.22	0.91	0.68	0.89
Selling, General & Admin	1.19	1.09	0.76	0.84	1.08
Other Operating Expenses	0.07	0.03	0.03	0.03	0.02
Operating Expenses	1.41	1.25	0.85	0.92	1.19
Operating Income	-0	-0.03	0.06	-0.24	-0.31
Interest Expense	-0.01	-0.03	-0.06	-0.11	-0.12
Other Non Operating Income (Expenses)	-0.12	-0.12	-0.04	-0.01	-0.01
EBT Excluding Unusual Items	-0.14	-0.18	-0.04	-0.36	-0.43
Gain (Loss) on Sale of Assets	-	-	0.01	-	-
Legal Settlements	-	-	-	-0	-
Pretax Income	-0.23	-0.18	-0.03	-0.37	-0.43
Net Income	-0.23	-0.18	-0.03	-0.37	-0.43
Net Income to Common	-0.23	-0.18	-0.03	-0.37	-0.43
Shares Outstanding (Basic)	0	0	0	0	-
Shares Outstanding (Diluted)	0	0	0	0	-
Shares Change (YoY)	13.35%	776.05%	26.67%	-	-
EPS (Basic)	-1.58	-1.26	-1.85	-27.99	-
EPS (Diluted)	-1.58	-1.26	-1.85	-27.99	-
Free Cash Flow	-0.25	-0.11	-0.02	-0.45	-0.11
Free Cash Flow Per Share	-1.70	-0.77	-1.35	-34.55	-
Gross Margin	70.47%	67.78%	63.73%	55.80%	62.06%
Operating Margin	-0.07%	-1.84%	4.49%	-19.83%	-21.40%
Profit Margin	-11.45%	-10.20%	-2.14%	-29.99%	-30.22%
Free Cash Flow Margin	-12.30%	-6.20%	-1.56%	-37.02%	-7.82%
EBITDA	0.12	0.1	0.12	-0.19	-0.21
EBITDA Margin	6.23%	5.36%	8.54%	-15.30%	-14.53%
D&A For EBITDA	0.13	0.13	0.06	0.06	0.1
EBIT	-0	-0.03	0.06	-0.24	-0.31
EBIT Margin	-0.07%	-1.84%	4.49%	-19.83%	-21.40%
Revenue as Reported	2	1.8	1.43	1.22	1.43
Advertising Expenses	-	-	-	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.