Angus Gold Inc. (ANGVF)

Angus Gold Balance Sheet

Financials in millions CAD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Cash & Equivalents	3.95	6.46	3.48	2.15	1.47	2.09
Cash & Short-Term Investments	3.95	6.46	3.48	2.15	1.47	2.09
Cash Growth	-41.64%	85.52%	61.83%	46.60%	-29.65%	59.02%
Other Receivables	0.29	0.1	0.08	0.2	0.32	0.02
Receivables	0.29	0.1	0.08	0.2	0.32	0.02
Prepaid Expenses	0.13	0.16	0.07	0.04	0.02	0.01
Total Current Assets	4.37	6.72	3.63	2.38	1.8	2.12
Property, Plant & Equipment	-	-	-	0.01	0.01	0.02
Total Assets	4.37	6.72	3.63	2.39	1.82	2.14
Accounts Payable	0.27	0.45	0.37	0.53	0.1	0.06
Accrued Expenses	0.13	0.02	0.05	0.06	0.06	0.01
Current Unearned Revenue	1.36	1.69	0.62	0.21	0.4	-
Other Current Liabilities	-	-	-	0	-	-
Total Current Liabilities	1.77	2.16	1.04	0.81	0.56	0.07
Total Liabilities	1.77	2.16	1.04	0.81	0.56	0.07
Common Stock	26.26	26.26	20.33	15.44	9.41	6.92
Additional Paid-In Capital	3.91	3.73	2.9	1.85	0.83	0.16
Retained Earnings	-28.27	-26.13	-20.63	-15.71	-8.98	-5.01
Comprehensive Income & Other	0.69	0.69	-	-	-	-
Shareholders' Equity	2.6	4.56	2.59	1.58	1.26	2.07
Total Liabilities & Equity	4.37	6.72	3.63	2.39	1.82	2.14
Net Cash (Debt)	3.95	6.46	3.48	2.15	1.47	2.09
Net Cash Growth	-41.64%	85.52%	61.83%	46.60%	-29.65%	59.02%
Net Cash Per Share	0.07	0.11	0.07	0.06	0.04	0.08
Filing Date Shares Outstanding	60.33	60.33	54.9	49.1	35.64	35.16
Total Common Shares Outstanding	60.33	60.33	49.1	42.23	35.43	31.66
Working Capital	2.6	4.56	2.59	1.58	1.24	2.05
Book Value Per Share	0.04	0.08	0.05	0.04	0.04	0.07
Tangible Book Value	2.6	4.56	2.59	1.58	1.26	2.07
Tangible Book Value Per Share	0.04	0.08	0.05	0.04	0.04	0.07
Machinery	-	-	-	0.02	0.02	0.02

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.