Andover Mining Corp. (AOVTF)

Andover Mining Income Statement

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Sep 30, 2013	Mar 31, 2013	Mar 31, 2012	Mar 31, 2011	Mar 31, 2010	Mar 31, 2009
Selling, General & Admin	1.46	1.65	1.85	1.67	1.47	0.76
Amortization of Goodwill & Intangibles	-	-	-	-	0.1	0.02
Other Operating Expenses	-	-	-	-	0.02	-
Operating Expenses	1.6	1.92	2.29	2.57	2.73	1.27
Operating Income	-1.6	-1.92	-2.29	-2.57	-2.73	-1.27
Interest Expense	-0.99	-0.83	-0.24	-0.2	-0.29	-0.18
Currency Exchange Gain (Loss)	-0.29	-0.08	0.01	-0.16	0.37	0.05
Other Non Operating Income (Expenses)	1.56	1.61	-0.05	-0.15	-0.07	-0.03
EBT Excluding Unusual Items	-1.32	-1.22	-2.57	-3.08	-2.72	-1.44
Gain (Loss) on Sale of Investments	-	-	-0	0.1	-0	-0.03
Gain (Loss) on Sale of Assets	0	0.06	-	-	-0.02	-
Legal Settlements	-	-	-	-	0.05	-
Other Unusual Items	0.02	0.09	-0.02	1.05	1	-0.19
Pretax Income	-1.3	-1.07	-2.59	-1.94	-1.69	-1.65
Earnings From Continuing Operations	-1.3	-1.07	-2.59	-1.94	-1.69	-1.65
Minority Interest in Earnings	0.24	0.22	0.16	0.18	-	-
Net Income	-1.06	-0.85	-2.43	-1.76	-1.69	-1.65
Net Income to Common	-1.06	-0.85	-2.43	-1.76	-1.69	-1.65
Shares Outstanding (Basic)	115	110	102	79	55	45
Shares Outstanding (Diluted)	115	110	102	79	55	45
Shares Change (YoY)	6.35%	8.14%	28.76%	45.23%	21.02%	11.99%
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.03	-0.04
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.03	-0.04
Free Cash Flow	-2.7	-4.58	-5.23	-1.77	-2.23	-0.72
Free Cash Flow Per Share	-0.02	-0.04	-0.05	-0.02	-0.04	-0.02
EBITDA	-1.55	-1.87	-2.26	-2.47	-1.88	-0.83
D&A For EBITDA	0.05	0.05	0.04	0.1	0.85	0.44
EBIT	-1.6	-1.92	-2.29	-2.57	-2.73	-1.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.