Airthings ASA (ARTGF)
OTCMKTS
· Delayed Price · Currency is USD
0.2300
-0.0100 (-4.17%)
At close: Jun 26, 2024
Airthings ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 38.2 | 38.5 | 36.59 | 35.42 | 33.67 | 20.89 | Upgrade
|
| Revenue Growth (YoY) | 2.26% | 5.20% | 3.30% | 5.21% | 61.16% | 31.69% | Upgrade
|
| Cost of Revenue | 16.69 | 16.84 | 14.3 | 14.47 | 13.04 | 7.58 | Upgrade
|
| Gross Profit | 21.5 | 21.65 | 22.29 | 20.96 | 20.63 | 13.32 | Upgrade
|
| Selling, General & Admin | 20.21 | 20.53 | 20.2 | 22.33 | 19.88 | 12.45 | Upgrade
|
| Other Operating Expenses | 10.59 | 10.19 | 8.92 | 10.42 | 8.79 | 5.66 | Upgrade
|
| Operating Expenses | 35.55 | 35.37 | 30.64 | 34.18 | 30 | 18.84 | Upgrade
|
| Operating Income | -14.04 | -13.72 | -8.35 | -13.22 | -9.37 | -5.52 | Upgrade
|
| Interest Expense | -1.92 | -0.22 | -0.22 | -0.21 | -0.23 | -0.26 | Upgrade
|
| Interest & Investment Income | - | 0.35 | 0.41 | 0.26 | 0.1 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.82 | 1.82 | 0.26 | 0.91 | 0.22 | -0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | -0.25 | -0.13 | - | -0.04 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -14.39 | -12.02 | -8.03 | -12.25 | -9.32 | -6.18 | Upgrade
|
| Asset Writedown | - | - | - | -1.44 | - | - | Upgrade
|
| Pretax Income | -14.39 | -12.02 | -8.03 | -13.7 | -9.32 | -6.18 | Upgrade
|
| Income Tax Expense | 5.9 | 5.67 | -1.77 | -3.13 | -2.06 | -2.04 | Upgrade
|
| Net Income to Company | - | -17.69 | -6.26 | -10.57 | -7.26 | -4.13 | Upgrade
|
| Net Income | -20.29 | -17.69 | -6.26 | -10.57 | -7.26 | -4.13 | Upgrade
|
| Net Income to Common | -19.97 | -17.69 | -6.26 | -10.57 | -7.26 | -4.13 | Upgrade
|
| Shares Outstanding (Basic) | 198 | 198 | 195 | 173 | 171 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 198 | 198 | 195 | 173 | 171 | 132 | Upgrade
|
| Shares Change (YoY) | 0.19% | 1.57% | 12.66% | 0.89% | 29.89% | 18.89% | Upgrade
|
| EPS (Basic) | -0.10 | -0.09 | -0.03 | -0.06 | -0.04 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.09 | -0.03 | -0.06 | -0.04 | -0.03 | Upgrade
|
| Free Cash Flow | -6.08 | -2.03 | -3.5 | -22.51 | -16.37 | -4.82 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.01 | -0.02 | -0.13 | -0.10 | -0.04 | Upgrade
|
| Gross Margin | 56.30% | 56.25% | 60.91% | 59.17% | 61.27% | 63.74% | Upgrade
|
| Operating Margin | -36.76% | -35.63% | -22.82% | -37.31% | -27.83% | -26.43% | Upgrade
|
| Profit Margin | -52.29% | -45.95% | -17.10% | -29.83% | -21.57% | -19.77% | Upgrade
|
| Free Cash Flow Margin | -15.90% | -5.28% | -9.55% | -63.54% | -48.63% | -23.05% | Upgrade
|
| EBITDA | -12.82 | -12.67 | -7.89 | -12.86 | -8.94 | -5.32 | Upgrade
|
| EBITDA Margin | -33.58% | -32.92% | -21.55% | -36.30% | -26.55% | -25.47% | Upgrade
|
| D&A For EBITDA | 1.22 | 1.04 | 0.46 | 0.36 | 0.43 | 0.2 | Upgrade
|
| EBIT | -14.04 | -13.72 | -8.35 | -13.22 | -9.37 | -5.52 | Upgrade
|
| EBIT Margin | -36.76% | -35.63% | -22.82% | -37.31% | -27.83% | -26.43% | Upgrade
|
| Revenue as Reported | 38.2 | 38.5 | 36.59 | 35.42 | 33.7 | 21.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.