Asia Global Crossing Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2000	FY 1999	FY 1998
Period Ending	Sep '01 Sep 30, 2001	Dec '00 Dec 31, 2000	Dec '99 Dec 31, 1999	Dec '98 Dec 31, 1998
Revenue	90.91	153.61	-	-
Cost of Revenue	143.97	108.68	-	-
Gross Profit	-53.06	44.93	-	-
Selling, General & Admin	57.29	57.29	-	-
Other Operating Expenses	124.03	57.23	1.2	-
Operating Expenses	164.59	134.39	1.2	-
Operating Income	-217.65	-89.46	-1.2	-
Interest Expense	-43.21	-2.62	-	-
Interest & Investment Income	40.79	24.9	11.6	7.17
Earnings From Equity Investments	-66.13	-59	2.98	-3.34
Other Non Operating Income (Expenses)	-4.32	-4.12	-	-
Pretax Income	-310.53	-130.3	13.38	3.82
Income Tax Expense	12.36	10	-	-
Earnings From Continuing Operations	-322.89	-140.3	13.38	3.82
Minority Interest in Earnings	47.59	-6.58	-	-
Net Income	-274.29	-146.88	13.38	3.82
Net Income to Common	-274.29	-146.88	13.38	3.82
Net Income Growth	-	-	249.89%	-
Shares Outstanding (Basic)	553	502	1	-
Shares Outstanding (Diluted)	553	502	1	-
Shares Change (YoY)	22.86%	41691.98%	-	-
EPS (Basic)	-0.50	-0.29	11.15	-
EPS (Diluted)	-0.50	-0.29	11.15	-
Free Cash Flow	-359.14	-472.1	-68.58	7.15
Free Cash Flow Per Share	-0.65	-0.94	-57.15	-
Gross Margin	-58.37%	29.25%	-	-
Operating Margin	-239.41%	-58.24%	-	-
Profit Margin	-301.71%	-95.62%	-	-
Free Cash Flow Margin	-395.05%	-307.34%	-	-
EBITDA	-234.39	-69.59	-	-
EBITDA Margin	-257.82%	-45.30%	-	-
D&A For EBITDA	-16.74	19.87	-	-
EBIT	-217.65	-89.46	-1.2	-
EBIT Margin	-239.41%	-58.24%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.