Ashtead Group plc (ASHTF)
OTCMKTS · Delayed Price · Currency is USD
61.75
-0.26 (-0.42%)
Dec 24, 2024, 4:00 PM EST

Ashtead Group Cash Flow Statement

Millions USD. Fiscal year is May - Apr.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Oct '24 Apr '24 Apr '23 Apr '22 Apr '21 Apr '20 2019 - 2015
Net Income
1,5471,5981,6181,251920.1739.7
Upgrade
Depreciation & Amortization
2,3712,2391,8901,6621,5271,143
Upgrade
Loss (Gain) From Sale of Assets
-164.6-245-204.1-87.9-25.3-34.5
Upgrade
Asset Writedown & Restructuring Costs
----129
Upgrade
Stock-Based Compensation
36.247.544.848.19.58.4
Upgrade
Other Operating Activities
-2,185-2,632-2,168-1,211-497-957.9
Upgrade
Change in Accounts Receivable
-103.5-177.1-209.6-164.1-127.894.1
Upgrade
Change in Inventory
2221.2-4.7-67.25.3-0.5
Upgrade
Change in Accounts Payable
582.534.268.8118.6-13.2
Upgrade
Operating Cash Flow
1,580854.61,0001,4991,942988.3
Upgrade
Operating Cash Flow Growth
169.73%-14.55%-33.28%-22.82%96.52%87.64%
Upgrade
Capital Expenditures
-648.7-685.6-510-398.4-138.3-208.2
Upgrade
Sale of Property, Plant & Equipment
6047.541.424.818.312
Upgrade
Cash Acquisitions
-258.3-875.6-1,083-1,277-195.1-453.1
Upgrade
Divestitures
1.91.9----
Upgrade
Investment in Securities
-10-15-42.4-40--
Upgrade
Investing Cash Flow
-855.1-1,527-1,594-1,691-315.1-649.3
Upgrade
Long-Term Debt Issued
-3,6163,3553,055643.42,319
Upgrade
Long-Term Debt Repaid
--2,409-2,111-2,170-2,302-1,777
Upgrade
Net Debt Issued (Repaid)
-150.71,2081,244884.2-1,659541.8
Upgrade
Repurchase of Common Stock
-120.8-108.3-276.9-433.4-15.5-466.2
Upgrade
Common Dividends Paid
-456.3-436.6-356.6-271.5-239.1-186.7
Upgrade
Other Financing Activities
0.50.5-1.22.23.6-
Upgrade
Financing Cash Flow
-727.3663.2609.3181.5-1,910-111.1
Upgrade
Foreign Exchange Rate Adjustments
0.3-0.1-0.6-0.850.7
Upgrade
Net Cash Flow
-2-9.114.6-11.3-277.8228.6
Upgrade
Free Cash Flow
931.4169490.11,1011,804780.1
Upgrade
Free Cash Flow Growth
--65.52%-55.47%-38.99%131.24%117.91%
Upgrade
Free Cash Flow Margin
8.48%1.56%5.07%13.82%27.17%15.44%
Upgrade
Free Cash Flow Per Share
2.120.381.112.464.011.70
Upgrade
Cash Interest Paid
53.9-----
Upgrade
Cash Income Tax Paid
314.2245.8287.3218.8387.6113.2
Upgrade
Levered Free Cash Flow
2,7892,6492,8082,4032,2761,517
Upgrade
Unlevered Free Cash Flow
3,1522,9913,0392,5782,4411,667
Upgrade
Change in Net Working Capital
244.5259.2-49.5-45.1-98.9945.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.