Arista Power, Inc. (ASPW)

Arista Power Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009
Period Ending	Sep 30, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009
Revenue	1.72	2.2	2	0.78	0.49	-
Revenue Growth (YoY)	2.03%	9.84%	155.46%	58.39%	-	-
Cost of Revenue	1.7	2.78	2.44	1.69	1.14	-
Gross Profit	0.02	-0.59	-0.44	-0.9	-0.65	-
Selling, General & Admin	1.82	2.46	2.5	2.91	9.54	2
Research & Development	0.06	0.38	0.53	1.18	2.18	0.83
Operating Expenses	1.88	2.84	3.02	4.09	11.72	2.82
Operating Income	-1.85	-3.43	-3.46	-5	-12.36	-2.82
Interest Expense	-0.44	-0.63	-0.19	-0.01	-0.01	-
Interest & Investment Income	-	-	-	0	0	0
Other Non Operating Income (Expenses)	3.7	0.68	-	-	-	-
EBT Excluding Unusual Items	1.4	-3.38	-3.65	-5.01	-12.37	-2.82
Other Unusual Items	-	-	-	1	-	-
Pretax Income	1.4	-3.38	-3.65	-4.01	-12.37	-2.82
Income Tax Expense	0	-0.1	-0.16	0	-0.16	-
Net Income	1.4	-3.27	-3.49	-4.01	-12.21	-2.82
Net Income to Common	1.31	-3.27	-3.49	-4.01	-12.21	-2.82
Shares Outstanding (Basic)	19	15	12	10	6	5
Shares Outstanding (Diluted)	23	15	12	10	6	5
Shares Change (YoY)	63.23%	25.48%	24.00%	74.94%	20.73%	27.57%
EPS (Basic)	0.07	-0.21	-0.29	-0.41	-2.17	-0.60
EPS (Diluted)	0.05	-0.21	-0.29	-0.41	-2.17	-0.60
Free Cash Flow	-1.6	-1.28	-1.82	-3.44	-3.78	-1.63
Free Cash Flow Per Share	-0.07	-0.08	-0.15	-0.35	-0.67	-0.35
Gross Margin	1.44%	-26.77%	-22.07%	-115.53%	-131.06%	-
Operating Margin	-107.76%	-156.06%	-173.27%	-638.86%	-2503.07%	-
Profit Margin	76.12%	-149.08%	-174.61%	-512.03%	-2472.18%	-
Free Cash Flow Margin	-92.68%	-58.49%	-91.30%	-439.38%	-766.05%	-
EBITDA	-1.81	-3.36	-3.34	-4.9	-12.31	-2.81
EBITDA Margin	-104.92%	-153.12%	-167.36%	-	-	-
D&A For EBITDA	0.05	0.06	0.12	0.09	0.05	0.02
EBIT	-1.85	-3.43	-3.46	-5	-12.36	-2.82
EBIT Margin	-107.76%	-156.06%	-173.27%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.