Model N Ratios and Metrics

Market cap in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2006	FY 2005	FY 1996	FY 1995
Period Ending	Jul '25 Jul 18, 2025	Oct '06 Oct 31, 2006	Oct '05 Oct 31, 2005	Oct '96 Oct 31, 1996	Oct '95 Oct 31, 1995
Market Capitalization	6	13	13	9	6
Market Cap Growth	-8.05%	-	43.45%	53.85%	-
Last Close Price	2.50	2.71	2.71	1.13	0.73
PE Ratio	11.04	-	-	7.10	9.12
PS Ratio	1.42	2.22	2.42	2.04	1.46
PB Ratio	1.00	1.52	1.64	1.69	-
P/TBV Ratio	1.66	-	-	3.10	-
P/FCF Ratio	9.62	-	-	10.13	333.08
P/OCF Ratio	9.32	-	-	9.97	188.13
Quick Ratio	2.43	2.44	3.10	1.81	-
Current Ratio	3.79	5.05	4.67	2.41	-
Return on Capital Employed (ROCE)	10.30%	-	-	17.90%	-
Earnings Yield	16.45%	5.29%	5.17%	14.09%	10.96%
FCF Yield	10.39%	-	-	9.88%	0.30%
Buyback Yield / Dilution	13.11%	-	-	12.86%	-

Updated Sep 15, 1997. Source: S&P Global Market Intelligence. Standard template. Financial Sources.