Athabasca Oil Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,063	1,942	1,825	1,044	499	71
Market Cap Growth	73.72%	6.38%	74.76%	109.21%	605.04%	-70.27%
Enterprise Value	3,052	1,928	1,713	1,080	741	421
Last Close Price	6.39	3.70	3.16	1.79	0.94	0.14
PE Ratio	9.22	5.97	-	2.47	1.38	-
PS Ratio	3.14	2.06	2.02	1.05	0.65	0.20
PB Ratio	2.25	1.50	1.52	0.83	0.62	0.16
P/TBV Ratio	2.40	1.60	1.52	0.83	0.62	0.16
P/FCF Ratio	19.81	9.66	14.55	8.40	6.19	-
P/OCF Ratio	7.89	5.01	7.89	4.48	3.25	-
EV/Sales Ratio	3.06	2.05	1.89	1.09	0.96	1.17
EV/EBITDA Ratio	7.99	5.06	8.02	5.05	3.44	92.95
EV/EBIT Ratio	10.75	6.51	13.75	9.04	5.78	-
EV/FCF Ratio	19.74	9.60	13.65	8.69	9.18	-
Debt / Equity Ratio	0.11	0.11	0.12	0.13	0.39	1.01
Debt / EBITDA Ratio	0.39	0.36	0.66	0.73	1.44	72.77
Debt / FCF Ratio	0.94	0.69	1.12	1.27	3.87	-
Net Debt / Equity Ratio	-0.07	-0.08	-0.10	0.01	0.17	0.72
Net Debt / EBITDA Ratio	-0.25	-0.26	-0.56	0.06	0.63	70.63
Net Debt / FCF Ratio	-0.61	-0.50	-0.95	0.10	1.69	-3.03
Asset Turnover	0.57	0.60	0.56	0.68	0.62	0.26
Inventory Turnover	16.84	17.23	15.70	16.37	16.07	11.18
Quick Ratio	1.78	1.97	2.40	1.05	1.09	2.04
Current Ratio	2.02	2.22	2.70	1.30	1.29	2.46
Return on Equity (ROE)	26.01%	27.38%	-3.11%	41.83%	57.45%	-73.59%
Return on Assets (ROA)	10.12%	11.77%	4.81%	5.09%	6.41%	-4.18%
Return on Invested Capital (ROIC)	16.60%	20.72%	10.44%	11.06%	14.94%	-9.36%
Return on Capital Employed (ROCE)	17.00%	19.10%	8.80%	8.30%	11.20%	-9.00%
Earnings Yield	10.85%	16.74%	-2.13%	40.49%	72.44%	-728.84%
FCF Yield	5.05%	10.35%	6.88%	11.90%	16.16%	-149.14%
Buyback Yield / Dilution	8.62%	5.20%	0.54%	-7.35%	-3.38%	-0.48%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.