Athersys, Inc. (ATHXQ)

Athersys Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Sep 30, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Cash & Equivalents	1.02	9.04	37.41	51.55	35.04	51.06
Cash & Short-Term Investments	1.02	9.04	37.41	51.55	35.04	51.06
Cash Growth	-92.60%	-75.84%	-27.43%	47.10%	-31.37%	74.17%
Receivables	-	0.72	4.41	0.09	0.95	4.99
Prepaid Expenses	1.21	3.78	4.21	2.93	1.19	1.79
Total Current Assets	2.23	13.54	46.03	54.56	37.17	57.84
Property, Plant & Equipment	4.26	12.06	12.65	3.8	3.58	3
Other Long-Term Assets	0.94	2.14	1.51	1.35	0.91	0.89
Total Assets	7.43	27.73	60.18	59.71	41.67	61.73
Accounts Payable	9.3	27.77	16.9	13.04	10.12	9.16
Accrued Expenses	2.74	9.4	8.61	9.37	2.66	3.64
Current Portion of Leases	7.79	0.75	1.01	0.48	-	-
Current Unearned Revenue	0.15	-	3.34	0.07	0.07	0.67
Other Current Liabilities	7.86	0.53	-	-	-	2
Total Current Liabilities	38.62	38.44	29.86	22.95	12.84	15.48
Long-Term Leases	-	7.94	8.76	0.2	0.22	-
Other Long-Term Liabilities	5.2	5.2	5.2	5.2	5.34	3.14
Total Liabilities	43.82	51.58	43.82	28.35	18.4	18.61
Common Stock	0.03	0.02	0.01	0.2	0.16	0.14
Additional Paid-In Capital	642.75	632.01	599.7	527.55	440.74	416.01
Retained Earnings	-680.38	-655.88	-583.34	-496.39	-417.62	-373.04
Shareholders' Equity	-36.4	-23.85	16.37	31.36	23.27	43.12
Total Liabilities & Equity	7.43	27.73	60.18	59.71	41.67	61.73
Total Debt	18.58	8.69	9.77	0.68	0.22	-
Net Cash (Debt)	-17.56	0.35	27.64	50.87	34.82	51.06
Net Cash Growth	-	-98.72%	-45.66%	46.09%	-31.80%	74.17%
Net Cash Per Share	-0.89	0.03	3.08	6.78	5.74	9.34
Filing Date Shares Outstanding	61.72	18.45	9.76	8.61	6.57	5.87
Total Common Shares Outstanding	26.76	17.99	9.71	8.08	6.39	5.77
Working Capital	-36.39	-24.91	16.17	31.61	24.33	42.37
Book Value Per Share	-1.36	-1.33	1.69	3.88	3.64	7.47
Tangible Book Value	-36.4	-23.85	16.37	31.36	23.27	43.12
Tangible Book Value Per Share	-1.36	-1.33	1.69	3.88	3.64	7.47
Machinery	14.6	13.82	13.81	12.86	11.77	11.31

Source: S&P Capital IQ. Standard template. Financial Sources.