ATI Networks, Inc. (ATIW)

ATI Networks Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 1999	FY 1998	FY 1997	FY 1996
Period Ending	Sep 30, 2000	Dec 31, 1999	Dec 31, 1998	Dec 31, 1997	Dec 31, 1996
Revenue	0.03	0.05	0.04	0.08	0.1
Revenue Growth (YoY)	-	10.36%	-50.41%	-18.15%	-
Cost of Revenue	0.01	0.01	0.03	0.02	0.04
Gross Profit	0.03	0.03	0.01	0.06	0.07
Selling, General & Admin	0.27	0.2	0.19	0.09	0.1
Research & Development	0.02	0.03	0.02	0.01	-
Operating Expenses	0.33	0.24	0.22	0.23	0.2
Operating Income	-0.31	-0.21	-0.21	-0.17	-0.13
Interest Expense	-0.05	-0.03	-0.01	-0	-0
Interest & Investment Income	0	0	0	0	0.01
Other Non Operating Income (Expenses)	0	-	-	0	0
EBT Excluding Unusual Items	-0.36	-0.24	-0.22	-0.17	-0.13
Gain (Loss) on Sale of Investments	-	-	-0.02	-0.01	-0
Gain (Loss) on Sale of Assets	0	0	0	-	-
Pretax Income	-0.36	-0.24	-0.23	-0.18	-0.13
Net Income	-0.36	-0.24	-0.23	-0.18	-0.13
Net Income to Common	-0.36	-0.24	-0.23	-0.18	-0.13
Shares Outstanding (Basic)	6	3	3	3	3
Shares Outstanding (Diluted)	6	3	3	3	3
Shares Change (YoY)	94.09%	8.34%	12.09%	1.26%	-
EPS (Basic)	-0.06	-0.08	-0.08	-0.07	-0.05
EPS (Diluted)	-0.06	-0.08	-0.08	-0.07	-0.05
Free Cash Flow	-0.22	-0.09	-0.1	-0.01	0.03
Free Cash Flow Per Share	-0.04	-0.03	-0.03	-0.00	0.01
Gross Margin	73.98%	70.24%	31.75%	70.52%	65.56%
Operating Margin	-900.60%	-462.05%	-498.62%	-208.34%	-130.02%
Profit Margin	-1051.60%	-524.62%	-557.44%	-215.30%	-127.02%
Free Cash Flow Margin	-656.94%	-187.74%	-240.09%	-8.43%	26.20%
EBITDA	-0.3	-0.2	-0.19	-0.04	-0.03
EBITDA Margin	-	-	-	-51.95%	-32.95%
D&A For EBITDA	0.01	0.01	0.01	0.13	0.1
EBIT	-0.31	-0.21	-0.21	-0.17	-0.13
EBIT Margin	-	-	-	-208.34%	-130.02%
Revenue as Reported	0.05	0.05	0.04	-	0.1
Advertising Expenses	-	0.04	0	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.