Atlas Copco AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	168,343	176,771	172,664	141,325	110,912
Revenue Growth (YoY)	-4.77%	2.38%	22.18%	27.42%	11.15%
Cost of Revenue	96,131	101,027	97,547	81,941	64,383
Gross Profit	72,212	75,744	75,117	59,384	46,529
Selling, General & Admin	30,405	31,102	30,036	23,590	19,461
Research & Development	7,067	7,065	6,693	5,389	4,125
Other Operating Expenses	626	-589	1,297	189	-616
Operating Income	34,114	38,166	37,091	30,216	23,559
Interest Income	-	707	440	343	243
Interest Expense	-	-1,073	-1,089	-515	-392
Total Non-Operating Income (Expense)	-443	-366	-649	-172	-149
Pretax Income	33,671	37,800	36,442	30,044	23,410
Provision for Income Taxes	7,246	8,006	8,390	6,562	5,276
Net Income	26,420	29,782	28,040	23,477	18,130
Minority Interest in Earnings	5	12	12	5	4
Net Income to Common	26,420	29,782	28,040	23,477	18,130
Net Income Growth	-11.29%	6.21%	19.44%	29.49%	22.67%
Shares Outstanding (Basic)	4,869	4,874	4,871	4,868	4,871
Shares Outstanding (Diluted)	4,873	4,882	4,879	4,876	4,882
Shares Change (YoY)	-0.18%	0.06%	0.06%	-0.13%	0.27%
EPS (Basic)	5.43	6.11	5.76	4.82	3.72
EPS (Diluted)	5.42	6.10	5.75	4.81	3.71
EPS Growth	-11.15%	6.09%	19.54%	29.65%	22.04%
Free Cash Flow	28,282	32,651	24,097	17,717	21,182
Free Cash Flow Growth	-13.38%	35.50%	36.01%	-16.36%	2.11%
Free Cash Flow Per Share	5.80	6.69	4.94	3.63	4.34
Dividends Per Share	3.000	3.000	2.800	2.300	1.900
Dividend Growth	-	7.14%	21.74%	21.05%	4.11%
Gross Margin	42.90%	42.85%	43.50%	42.02%	41.95%
Operating Margin	20.26%	21.59%	21.48%	21.38%	21.24%
Profit Margin	15.70%	16.85%	16.25%	16.62%	16.35%
FCF Margin	16.80%	18.47%	13.96%	12.54%	19.10%
EBITDA	43,643	46,951	44,852	36,549	29,025
EBITDA Margin	25.93%	26.56%	25.98%	25.86%	26.17%
EBIT	34,114	38,166	37,091	30,216	23,559
EBIT Margin	20.26%	21.59%	21.48%	21.38%	21.24%
Effective Tax Rate	21.52%	21.18%	23.02%	21.84%	22.54%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.