Atlas Copco AB (publ) (ATLKY)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	73,635	71,641	80,350	55,672	80,306	59,837
Market Cap Growth	-13.98%	-10.84%	44.32%	-30.67%	34.21%	28.33%
Enterprise Value	75,092	72,972	82,707	58,008	81,162	61,736
Last Close Price	15.63	15.03	16.92	11.47	16.47	12.01
PE Ratio	24.93	26.62	28.82	24.72	40.05	33.25
PS Ratio	4.05	4.49	4.68	4.11	6.55	4.93
PB Ratio	6.95	6.97	8.83	7.25	10.74	9.18
P/TBV Ratio	24.63	19.36	28.53	33.83	34.75	48.30
P/FCF Ratio	22.11	24.28	33.53	32.76	34.28	23.69
P/OCF Ratio	19.25	21.50	28.77	27.15	31.36	22.13
EV/Sales Ratio	4.22	4.57	4.82	4.28	6.62	5.08
EV/EBITDA Ratio	16.44	18.36	19.25	17.27	27.36	21.69
EV/EBIT Ratio	20.00	21.14	21.82	19.60	31.60	25.49
EV/FCF Ratio	22.54	24.74	34.52	34.13	34.65	24.44
Debt / Equity Ratio	0.35	0.31	0.36	0.45	0.37	0.46
Debt / EBITDA Ratio	0.79	0.76	0.73	1.00	0.89	1.00
Debt / FCF Ratio	1.11	1.07	1.36	2.05	1.17	1.19
Asset Turnover	0.87	0.90	0.97	0.92	0.89	0.89
Inventory Turnover	3.45	3.47	3.45	3.64	4.12	4.19
Quick Ratio	1.09	1.17	1.02	0.84	1.21	1.16
Current Ratio	1.55	1.72	1.59	1.31	1.67	1.62
Return on Equity (ROE)	28.27%	29.03%	32.71%	31.80%	29.93%	27.68%
Return on Assets (ROA)	11.49%	12.21%	13.43%	12.48%	11.61%	11.05%
Return on Capital (ROIC)	17.02%	17.51%	19.81%	18.46%	17.01%	16.03%
Return on Capital Employed (ROCE)	26.10%	25.00%	29.70%	27.80%	24.20%	24.30%
Earnings Yield	4.01%	3.76%	3.47%	4.04%	2.50%	3.01%
FCF Yield	4.52%	4.12%	2.98%	3.05%	2.92%	4.22%
Dividend Yield	1.17%	1.80%	1.65%	1.92%	1.28%	1.85%
Payout Ratio	50.30%	45.82%	39.95%	39.40%	49.03%	57.55%
Buyback Yield / Dilution	0.08%	-0.06%	-0.06%	0.13%	-0.27%	-0.12%
Total Shareholder Return	1.25%	1.75%	1.58%	2.05%	1.00%	1.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.