Australian Vanadium Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jun '24 Jun 30, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2019 - 2015
Cash & Equivalents	36.42	36.42	26.87	26.44	3.5	5.54	Upgrade
Cash & Short-Term Investments	36.42	36.42	26.87	26.44	3.5	5.54	Upgrade
Cash Growth	35.52%	35.52%	1.63%	656.49%	-36.92%	25.45%	Upgrade
Accounts Receivable	0.52	0.52	1.67	0.29	0.08	0.05	Upgrade
Other Receivables	-	-	-	0.76	0.49	0.17	Upgrade
Receivables	0.52	0.52	1.67	1.05	0.57	0.23	Upgrade
Inventory	0.75	0.75	0.18	-	-	-	Upgrade
Prepaid Expenses	-	-	-	0.21	-	-	Upgrade
Total Current Assets	37.69	37.69	28.73	27.71	4.06	5.77	Upgrade
Property, Plant & Equipment	132.55	132.55	48.4	36.28	28.82	23.87	Upgrade
Long-Term Investments	0.09	0.09	0.3	0.34	0.66	0.54	Upgrade
Total Assets	170.33	170.33	77.43	64.33	33.55	30.18	Upgrade
Accounts Payable	2.45	2.45	4.03	0.88	1.87	0.44	Upgrade
Accrued Expenses	5.33	5.33	0.47	0.02	0.12	0.21	Upgrade
Current Portion of Leases	0.34	0.34	0.34	0.03	0.04	0.11	Upgrade
Current Unearned Revenue	18.13	18.13	9.96	2.58	-	-	Upgrade
Other Current Liabilities	0.84	0.84	0.48	0.15	-	-	Upgrade
Total Current Liabilities	27.09	27.09	15.27	3.66	2.04	0.75	Upgrade
Long-Term Leases	1.71	1.71	1.54	-	0.03	0.07	Upgrade
Other Long-Term Liabilities	0.59	0.59	0.13	0.13	0.08	-	Upgrade
Total Liabilities	29.39	29.39	16.94	3.8	2.16	0.82	Upgrade
Common Stock	235.96	235.96	140.09	131.52	96.52	91.43	Upgrade
Retained Earnings	-90.13	-90.13	-74.93	-67.69	-62.65	-59.51	Upgrade
Comprehensive Income & Other	-4.88	-4.88	-4.67	-3.3	-2.47	-2.57	Upgrade
Shareholders' Equity	140.95	140.95	60.49	60.53	31.4	29.35	Upgrade
Total Liabilities & Equity	170.33	170.33	77.43	64.33	33.55	30.18	Upgrade
Total Debt	2.05	2.05	1.87	0.03	0.08	0.18	Upgrade
Net Cash (Debt)	34.37	34.37	25	26.41	3.42	5.37	Upgrade
Net Cash Growth	37.46%	37.46%	-5.33%	672.63%	-36.29%	21.47%	Upgrade
Net Cash Per Share	0.01	0.01	0.01	0.01	0.00	0.00	Upgrade
Filing Date Shares Outstanding	8,629	8,629	4,366	3,974	3,281	2,566	Upgrade
Total Common Shares Outstanding	8,611	8,611	4,365	3,941	2,931	2,566	Upgrade
Working Capital	10.6	10.6	13.46	24.04	2.02	5.01	Upgrade
Book Value Per Share	0.02	0.02	0.01	0.02	0.01	0.01	Upgrade
Tangible Book Value	140.95	140.95	60.49	60.53	31.4	29.35	Upgrade
Tangible Book Value Per Share	0.02	0.02	0.01	0.02	0.01	0.01	Upgrade
Machinery	5.1	5.1	0.81	0.82	0.51	0.45	Upgrade
Construction In Progress	0.32	0.32	1.42	0.12	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.