Auri, Inc. (AURI)

Auri, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2010	FY 2009
Period Ending	Sep 30, 2011	Dec 31, 2010	Dec 31, 2009
Revenue	0.88	0.58	0.58
Revenue Growth (YoY)	51.81%	0.07%	-
Cost of Revenue	0.74	0.45	0.44
Gross Profit	0.14	0.13	0.14
Selling, General & Admin	1.96	1.13	1.03
Operating Expenses	1.96	1.13	1.03
Operating Income	-1.82	-1	-0.89
Interest Expense	-0.01	-0.01	-
Interest & Investment Income	0	0	0
Pretax Income	-1.92	-1.02	-0.89
Net Income	-1.92	-1.02	-0.89
Net Income to Common	-1.92	-1.02	-0.89
Shares Outstanding (Basic)	91	5	4
Shares Outstanding (Diluted)	91	5	4
Shares Change (YoY)	2347.39%	21.27%	-
EPS (Basic)	-0.02	-0.23	-0.24
EPS (Diluted)	-0.02	-0.23	-0.24
Free Cash Flow	-1.8	-0.75	-0.59
Free Cash Flow Per Share	-0.02	-0.17	-0.16
Gross Margin	15.57%	22.40%	23.89%
Operating Margin	-208.08%	-173.37%	-154.33%
Profit Margin	-218.50%	-175.65%	-154.17%
Free Cash Flow Margin	-205.26%	-130.29%	-102.49%
EBITDA	-1.7	-0.95	-0.87
EBITDA Margin	-193.83%	-164.07%	-150.64%
D&A For EBITDA	0.12	0.05	0.02
EBIT	-1.82	-1	-0.89
EBIT Margin	-208.08%	-173.37%	-154.33%
Revenue as Reported	0.58	0.58	0.58

Updated Nov 14, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.