Avricore Health Inc. (AVCRF)

Chuy's Holdings Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4.1	4.79	3.49	1.77	0.12	0.03
Revenue Growth (YoY)	2.90%	37.32%	97.08%	1339.95%	271.81%	0.09%
Cost of Revenue	2.35	2.91	2.28	1.31	0.09	0.2
Gross Profit	1.74	1.88	1.2	0.46	0.03	-0.16
Selling, General & Admin	1.23	1.16	1.08	0.77	0.93	0.76
Operating Expenses	1.81	1.7	1.79	1.11	1.45	0.89
Operating Income	-0.07	0.18	-0.59	-0.65	-1.42	-1.05
Interest Expense	-	-	-	-	-0.04	-0.14
Interest & Investment Income	0	0	0	0.01	0	-
Currency Exchange Gain (Loss)	-0.01	-0.01	-0.01	0	-0	-
Other Non Operating Income (Expenses)	-0.04	-0.05	-0.11	-0.17	-0.33	-0.02
EBT Excluding Unusual Items	-0.11	0.13	-0.7	-0.82	-1.78	-1.21
Gain (Loss) on Sale of Assets	-0.03	-0.03	-	-	-	-
Asset Writedown	-0.77	-0.77	-	-	-	-
Other Unusual Items	-	0.01	-	-	0.08	0.03
Pretax Income	-0.91	-0.67	-0.7	-0.82	-1.71	-1.17
Earnings From Continuing Operations	-0.91	-0.67	-0.7	-0.82	-1.71	-1.17
Net Income	-0.91	-0.67	-0.7	-0.82	-1.71	-1.17
Net Income to Common	-0.91	-0.67	-0.7	-0.82	-1.71	-1.17
Shares Outstanding (Basic)	101	100	100	98	93	60
Shares Outstanding (Diluted)	101	100	100	98	93	60
Shares Change (YoY)	1.03%	0.76%	1.74%	5.67%	53.20%	27.82%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02
Free Cash Flow	0.65	0.82	-0.36	-1.63	-1.34	-1.22
Free Cash Flow Per Share	0.01	0.01	-0.00	-0.02	-0.01	-0.02
Gross Margin	42.53%	39.29%	34.53%	25.83%	24.85%	-
Operating Margin	-1.63%	3.74%	-16.80%	-36.96%	-1153.22%	-3175.64%
Profit Margin	-22.34%	-13.98%	-20.12%	-46.27%	-1390.90%	-3554.24%
Free Cash Flow Margin	15.79%	17.21%	-10.36%	-92.24%	-1090.74%	-3703.89%
EBITDA	0.3	0.62	-0.17	-0.47	-1.4	-0.93
EBITDA Margin	7.35%	12.90%	-4.99%	-26.61%	-	-
D&A For EBITDA	0.37	0.44	0.41	0.18	0.02	0.12
EBIT	-0.07	0.18	-0.59	-0.65	-1.42	-1.05
EBIT Margin	-1.63%	3.74%	-16.80%	-36.96%	-	-
Advertising Expenses	-	-	0	0	-	-

Updated Nov 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.