AVVH Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Aug '10 Aug 31, 2010	May '10 May 31, 2010	May '09 May 31, 2009	May '08 May 31, 2008	May '07 May 31, 2007	May '06 May 31, 2006
Revenue	0.04	0.04	0	0.05	0.1	0.02
Revenue Growth (YoY)	1076.85%	1662.13%	-95.96%	-46.22%	412.28%	43.28%
Cost of Revenue	0.01	0.01	0	0.01	0.44	0.03
Gross Profit	0.03	0.03	0	0.04	-0.35	-0.02
Selling, General & Admin	0.67	0.61	0.59	0.77	2.63	2.46
Research & Development	-	-	0.04	-	0.16	0.14
Operating Expenses	0.67	0.61	0.64	0.78	2.82	2.62
Operating Income	-0.64	-0.58	-0.64	-0.74	-3.16	-2.64
Interest Expense	-0.67	-0.87	-1.27	-2.7	-1.49	-1.4
Other Non Operating Income (Expenses)	0.05	0.05	-	-	-	-
EBT Excluding Unusual Items	-1.27	-1.4	-1.91	-3.44	-4.66	-4.04
Gain (Loss) on Sale of Assets	0.02	0.02	0.02	0.13	-	-
Other Unusual Items	18.43	4.1	2.74	-8.61	0.19	-6.47
Pretax Income	17.18	2.72	0.86	-11.91	-4.47	-10.5
Net Income	17.18	2.72	0.86	-11.91	-4.47	-10.5
Preferred Dividends & Other Adjustments	-	-	0.1	-	-	-
Net Income to Common	17.18	2.72	0.77	-11.91	-4.47	-10.5
Net Income Growth	-	216.38%	-	-	-	-
Shares Outstanding (Basic)	1,449	1,261	232	7	1	0
Shares Outstanding (Diluted)	2,140	1,952	1,750	7	1	0
Shares Change (YoY)	367.66%	11.55%	24238.96%	426.18%	222.32%	54.29%
EPS (Basic)	0.01	0.00	0.00	-1.66	-3.27	-24.77
EPS (Diluted)	0.01	0.00	0.00	-1.66	-3.27	-24.77
EPS Growth	-	218.99%	-	-	-	-
Free Cash Flow	-0.09	-0.21	-0	-0.2	-1.35	-1.32
Free Cash Flow Per Share	-	-	-	-0.03	-0.98	-3.12
Gross Margin	72.77%	71.10%	10.88%	85.87%	-	-86.09%
Operating Margin	-1721.45%	-1592.30%	-30574.45%	-1433.50%	-3310.70%	-14133.30%
Profit Margin	45873.67%	7436.24%	36845.38%	-23177.06%	-4677.64%	-56282.16%
Free Cash Flow Margin	-252.95%	-574.82%	-48.70%	-386.22%	-1407.28%	-7097.34%
EBITDA	-0.64	-0.58	-0.63	-0.72	-3.14	-2.61
D&A For EBITDA	0	0	0	0.01	0.03	0.03
EBIT	-0.64	-0.58	-0.64	-0.74	-3.16	-2.64

Updated Oct 15, 2010. Source: S&P Global Market Intelligence. Standard template. Financial Sources.