Awakn Life Sciences Balance Sheet

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '24 Oct 31, 2024	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Cash & Equivalents	0.51	0.41	0.55	1.62	0.37
Cash & Short-Term Investments	0.51	0.41	0.55	1.62	0.37
Cash Growth	-8.80%	-26.06%	-66.06%	343.42%	-
Accounts Receivable	0.06	0.01	0.04	0.03	-
Other Receivables	0.02	0.01	0.1	0.1	0.02
Receivables	0.07	0.02	0.14	0.13	0.02
Prepaid Expenses	0.06	0.07	0.28	0.36	0.09
Total Current Assets	0.64	0.5	0.98	2.11	0.48
Property, Plant & Equipment	-	0	2.95	3.61	0.35
Goodwill	-	-	-	0.93	-
Other Intangible Assets	0.03	0.05	0.06	0.05	-
Other Long-Term Assets	-	-	0.41	0.17	-
Total Assets	0.67	0.54	4.39	6.88	0.83
Accounts Payable	1.66	1.72	1.75	1.22	0.2
Current Portion of Leases	-	-	0.39	0.36	0.01
Current Unearned Revenue	0.12	0.01	0.04	0.01	-
Other Current Liabilities	0.42	0.34	0.29	0.27	0.03
Total Current Liabilities	2.19	2.07	2.46	1.86	0.24
Long-Term Debt	-	-	0.68	-	-
Long-Term Leases	-	-	1.23	1.45	0.12
Other Long-Term Liabilities	-	-	0.07	0.54	-
Total Liabilities	2.19	2.07	4.44	3.85	0.36
Common Stock	23.23	22.22	20.01	16.14	1.2
Additional Paid-In Capital	7.76	7.49	6.9	-	-
Retained Earnings	-32.25	-30.97	-25.95	-16.81	-0.87
Comprehensive Income & Other	-0.27	-0.28	-0.1	4.08	-0
Total Common Equity	-1.52	-1.53	0.85	3.41	0.33
Minority Interest	-	-	-0.9	-0.39	0.14
Shareholders' Equity	-1.52	-1.53	-0.05	3.02	0.47
Total Liabilities & Equity	0.67	0.54	4.39	6.88	0.83
Total Debt	-	-	2.3	1.81	0.13
Net Cash (Debt)	0.51	0.41	-1.74	-0.19	0.23
Net Cash Per Share	0.01	0.01	-0.07	-0.01	0.02
Filing Date Shares Outstanding	41.66	39.52	35.04	26.92	17.48
Total Common Shares Outstanding	41.66	39.09	32.48	24.89	16.88
Working Capital	-1.56	-1.58	-1.49	0.26	0.23
Book Value Per Share	-0.04	-0.04	0.03	0.14	0.02
Tangible Book Value	-1.56	-1.58	0.79	2.43	0.33
Tangible Book Value Per Share	-0.04	-0.04	0.02	0.10	0.02
Machinery	0	0	0.25	0.23	0.02
Construction In Progress	-	-	-	1.24	0.18
Leasehold Improvements	-	-	1.68	0.45	-

Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.