Axiologix, Inc. (AXLX)

Axiologix Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2014	FY 2013	FY 2012
Period Ending	May 31, 2014	May 31, 2013	May 31, 2012
Revenue	6.17	0.84	0.28
Revenue Growth (YoY)	631.78%	200.13%	-
Cost of Revenue	5.41	0.04	0.01
Gross Profit	0.76	0.8	0.27
Selling, General & Admin	2.56	1.41	0.35
Operating Expenses	2.56	1.41	0.36
Operating Income	-1.8	-0.61	-0.09
Interest Expense	-0.77	-0.35	-0.13
Currency Exchange Gain (Loss)	-0	0	-0
Other Non Operating Income (Expenses)	-2.1	-1.52	-0
EBT Excluding Unusual Items	-4.67	-2.49	-0.22
Impairment of Goodwill	-4.4	-	-
Gain (Loss) on Sale of Assets	-	-0.01	-1.56
Other Unusual Items	-4.84	-0.22	0.21
Pretax Income	-13.9	-2.72	-1.57
Net Income	-13.9	-2.72	-1.57
Preferred Dividends & Other Adjustments	0.05	0	-
Net Income to Common	-13.95	-2.72	-1.57
Shares Outstanding (Basic)	2	1	0
Shares Outstanding (Diluted)	2	1	0
Shares Change (YoY)	244.55%	208.24%	-
EPS (Basic)	-6.26	-4.21	-
EPS (Diluted)	-6.26	-4.21	-
Gross Margin	12.30%	94.68%	95.33%
Operating Margin	-29.14%	-72.54%	-32.67%
Profit Margin	-226.27%	-323.05%	-559.77%
EBITDA	-	-0.51	-0.08
EBITDA Margin	-	-60.56%	-28.92%
D&A For EBITDA	-	0.1	0.01
EBIT	-1.8	-0.61	-0.09
EBIT Margin	-29.14%	-72.54%	-32.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.