Axiologix, Inc. (AXLX)

Axiologix Balance Sheet

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	FY 2014	FY 2013	FY 2012
Period Ending	May 31, 2014	May 31, 2013	May 31, 2012
Cash & Equivalents	0.07	0.01	0
Cash & Short-Term Investments	0.07	0.01	0
Cash Growth	834.67%	1069.59%	-
Receivables	0.14	0.13	0.23
Other Current Assets	0	-	-
Total Current Assets	0.2	0.14	0.23
Property, Plant & Equipment	0.15	-	0.58
Goodwill	3.1	-	-
Other Long-Term Assets	-	-	0
Total Assets	3.45	0.14	0.82
Accounts Payable	2.78	0.45	0.2
Accrued Expenses	0.22	0.06	0.05
Short-Term Debt	2.28	0.35	0.33
Current Portion of Long-Term Debt	0.95	0.4	0.27
Current Unearned Revenue	0.28	0.14	0.2
Other Current Liabilities	1.61	1.53	0.1
Total Current Liabilities	8.11	2.92	1.15
Long-Term Debt	2.2	-	0.27
Other Long-Term Liabilities	0	-	-0
Total Liabilities	10.31	2.92	1.42
Common Stock	0	0	0.58
Additional Paid-In Capital	7.82	1.03	-
Retained Earnings	-17.98	-4.08	-1.05
Comprehensive Income & Other	0.45	0.02	-0.13
Total Common Equity	-9.71	-3.04	-0.6
Shareholders' Equity	-6.86	-2.79	-0.6
Total Liabilities & Equity	3.45	0.14	0.82
Total Debt	5.43	0.75	0.87
Net Cash (Debt)	-5.36	-0.74	-0.87
Net Cash Per Share	-2.41	-1.14	-4.16
Filing Date Shares Outstanding	6.36	0.98	0.51
Total Common Shares Outstanding	6.36	0.98	0.29
Working Capital	-7.91	-2.79	-0.91
Book Value Per Share	-1.53	-3.10	-2.09
Tangible Book Value	-12.81	-3.04	-0.6
Tangible Book Value Per Share	-2.01	-3.10	-2.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.