Alderon Iron Ore Corp. (AXXDF)

Alderon Iron Ore Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep 30, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014
Cost of Revenue	0.4	0.7	0.69	0.69	1.89	4.1
Gross Profit	-0.4	-0.7	-0.69	-0.69	-1.89	-4.1
Selling, General & Admin	2.76	3.73	3.39	3.65	6.98	8.3
Other Operating Expenses	0.1	0.26	-	-	0.01	0.05
Operating Expenses	2.85	3.99	81.81	3.65	7	8.35
Operating Income	-3.25	-4.69	-82.5	-4.34	-8.89	-12.45
Interest Expense	-3.28	-2.93	-2.97	-2.85	-2.66	-0.31
Interest & Investment Income	0.07	0.13	0.26	0.43	0.51	0.86
Currency Exchange Gain (Loss)	-0.42	-1.01	0.34	0.16	-0.79	-
Other Non Operating Income (Expenses)	-	-	-	-	-0.01	-
EBT Excluding Unusual Items	-6.89	-8.5	-84.87	-6.6	-11.85	-11.89
Merger & Restructuring Charges	-	-	-	-	-0.06	-
Asset Writedown	-	-	-12.78	-	-0.05	-
Other Unusual Items	-	1.93	-29.97	-	-	-
Pretax Income	-6.89	-6.57	-127.62	-6.6	-11.96	-11.89
Earnings From Continuing Operations	-6.89	-6.57	-127.62	-6.6	-11.96	-11.89
Minority Interest in Earnings	1.52	1.95	30.52	3.98	6.35	4.06
Net Income	-5.38	-4.63	-97.11	-2.61	-5.61	-7.84
Net Income to Common	-5.38	-4.63	-97.11	-2.61	-5.61	-7.84
Shares Outstanding (Basic)	139	136	132	132	132	130
Shares Outstanding (Diluted)	139	136	132	132	132	130
Shares Change (YoY)	3.25%	2.57%	0.10%	-	1.38%	0.15%
EPS (Basic)	-0.04	-0.03	-0.73	-0.02	-0.04	-0.06
EPS (Diluted)	-0.04	-0.03	-0.73	-0.02	-0.04	-0.06
Free Cash Flow	-3.18	-3.96	-13.38	-2.83	-6.86	-73.38
Free Cash Flow Per Share	-0.02	-0.03	-0.10	-0.02	-0.05	-0.56
EBITDA	-3.25	-4.69	-4.08	-4.12	-8.67	-12.31
D&A For EBITDA	0	0	78.42	0.22	0.22	0.14
EBIT	-3.25	-4.69	-82.5	-4.34	-8.89	-12.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.