AstraZeneca Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	58,127	54,073	45,811	44,351	37,417	26,617	Upgrade
Revenue	58,127	54,073	45,811	44,351	37,417	26,617	Upgrade
Revenue Growth (YoY)	13.52%	18.04%	3.29%	18.53%	40.58%	9.16%	Upgrade
Cost of Revenue	10,290	9,638	8,040	8,641	12,005	5,246	Upgrade
Gross Profit	47,837	44,435	37,771	35,710	25,412	21,371	Upgrade
Selling, General & Admin	19,887	19,453	18,025	17,460	14,673	11,586	Upgrade
Research & Development	13,751	12,243	10,373	9,669	8,049	5,901	Upgrade
Other Operating Expenses	-319	-190	-275	-231	-207	-486	Upgrade
Operating Expenses	33,319	31,506	28,123	26,898	22,515	17,001	Upgrade
Operating Income	14,518	12,929	9,648	8,812	2,897	4,370	Upgrade
Interest Expense	-1,349	-1,403	-1,219	-917	-776	-738	Upgrade
Interest & Investment Income	-	345	301	81	43	77	Upgrade
Earnings From Equity Investments	-12	-28	-12	-5	-64	-27	Upgrade
Currency Exchange Gain (Loss)	-42	-42	-34	-16	-20	-34	Upgrade
Other Non Operating Income (Expenses)	91	-134	-292	-370	-478	-487	Upgrade
EBT Excluding Unusual Items	13,206	11,667	8,392	7,585	1,602	3,161	Upgrade
Merger & Restructuring Charges	-449	-1,154	-604	-4,201	-1,283	-251	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	776	-	Upgrade
Gain (Loss) on Sale of Assets	60	60	292	216	509	1,055	Upgrade
Asset Writedown	-1,070	-1,574	-434	-241	-2,069	-252	Upgrade
Legal Settlements	-48	-48	-1,013	-789	-48	9	Upgrade
Other Unusual Items	-260	-260	266	-69	248	194	Upgrade
Pretax Income	11,439	8,691	6,899	2,501	-265	3,916	Upgrade
Income Tax Expense	2,035	1,650	938	-792	-380	772	Upgrade
Earnings From Continuing Operations	9,404	7,041	5,961	3,293	115	3,144	Upgrade
Minority Interest in Earnings	-5	-6	-6	-5	-3	52	Upgrade
Net Income	9,399	7,035	5,955	3,288	112	3,196	Upgrade
Net Income to Common	9,399	7,035	5,955	3,288	112	3,196	Upgrade
Net Income Growth	44.71%	18.14%	81.11%	2835.71%	-96.50%	139.40%	Upgrade
Shares Outstanding (Basic)	1,551	1,550	1,549	1,548	1,418	1,312	Upgrade
Shares Outstanding (Diluted)	1,563	1,563	1,562	1,560	1,427	1,313	Upgrade
Shares Change (YoY)	0.05%	0.06%	0.13%	9.32%	8.68%	0.92%	Upgrade
EPS (Basic)	6.06	4.54	3.84	2.12	0.08	2.44	Upgrade
EPS (Diluted)	6.02	4.50	3.81	2.11	0.08	2.44	Upgrade
EPS Growth	45.04%	18.11%	80.57%	2571.43%	-96.76%	137.39%	Upgrade
Free Cash Flow	12,658	9,937	8,984	8,717	4,872	3,838	Upgrade
Free Cash Flow Per Share	8.10	6.36	5.75	5.59	3.41	2.92	Upgrade
Dividend Per Share	2.100	3.100	2.900	2.900	2.870	2.800	Upgrade
Dividend Growth	-29.29%	6.90%	-	1.04%	2.50%	-	Upgrade
Gross Margin	82.30%	82.18%	82.45%	80.52%	67.92%	80.29%	Upgrade
Operating Margin	24.98%	23.91%	21.06%	19.87%	7.74%	16.42%	Upgrade
Profit Margin	16.17%	13.01%	13.00%	7.41%	0.30%	12.01%	Upgrade
Free Cash Flow Margin	21.78%	18.38%	19.61%	19.66%	13.02%	14.42%	Upgrade
EBITDA	19,526	17,567	14,224	13,744	6,701	6,990	Upgrade
EBITDA Margin	33.59%	32.49%	31.05%	30.99%	17.91%	26.26%	Upgrade
D&A For EBITDA	5,008	4,638	4,576	4,932	3,804	2,620	Upgrade
EBIT	14,518	12,929	9,648	8,812	2,897	4,370	Upgrade
EBIT Margin	24.98%	23.91%	21.06%	19.87%	7.74%	16.42%	Upgrade
Effective Tax Rate	17.79%	18.98%	13.60%	-	-	19.71%	Upgrade
Revenue as Reported	58,127	54,073	45,811	44,351	37,417	26,617	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.