Bayer Aktiengesellschaft (BAYRY)
OTCMKTS · Delayed Price · Currency is USD
5.15
+0.06 (1.18%)
Nov 22, 2024, 4:00 PM EST

Bayer Aktiengesellschaft Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-880-2,9414,1501,000-10,4954,091
Upgrade
Depreciation & Amortization
1,8483,9093,9493,7403,4444,214
Upgrade
Loss (Gain) From Sale of Assets
-148-152-1,692-217-126-448
Upgrade
Asset Writedown & Restructuring Costs
5,6256,1112,554-6849,8151,153
Upgrade
Other Operating Activities
1,8192,255828194-6,737-2,483
Upgrade
Change in Accounts Receivable
-353689269-6169514
Upgrade
Change in Inventory
770-430-2,170-173-900-103
Upgrade
Change in Accounts Payable
8582612854-347759
Upgrade
Change in Other Net Operating Assets
-788-4,406-1,4074369,220786
Upgrade
Operating Cash Flow
7,9785,1177,0935,0894,9038,207
Upgrade
Operating Cash Flow Growth
210.31%-27.86%39.38%3.79%-40.26%3.66%
Upgrade
Capital Expenditures
-2,675-2,751-2,949-2,611-2,418-2,650
Upgrade
Sale of Property, Plant & Equipment
2452151,130373329283
Upgrade
Cash Acquisitions
-272-662-89-1,340-2,263-410
Upgrade
Divestitures
2582,378-64,1722,546
Upgrade
Investment in Securities
-336-306-2,9784,302-4,027-575
Upgrade
Other Investing Activities
587-21127137134135
Upgrade
Investing Cash Flow
-2,426-3,517-2,381855-4,073-671
Upgrade
Long-Term Debt Issued
-16,2846,6316,59210,8917,464
Upgrade
Long-Term Debt Repaid
--13,031-7,605-9,044-6,424-11,760
Upgrade
Net Debt Issued (Repaid)
-5,4903,253-974-2,4524,467-4,296
Upgrade
Issuance of Common Stock
-2315---
Upgrade
Repurchase of Common Stock
-24-24-25---
Upgrade
Common Dividends Paid
-133-2,379-1,985-1,993-2,751-2,611
Upgrade
Other Financing Activities
-1,875-1,552-1,251-1,200-1,293-1,482
Upgrade
Financing Cash Flow
-7,522-679-4,220-5,645423-8,389
Upgrade
Foreign Exchange Rate Adjustments
-227-18511235-2406
Upgrade
Miscellaneous Cash Flow Adjustments
1-339-7-20
Upgrade
Net Cash Flow
-2,1967366073731,006-867
Upgrade
Free Cash Flow
5,3032,3664,1442,4782,4855,557
Upgrade
Free Cash Flow Growth
--42.91%67.23%-0.28%-55.28%4.38%
Upgrade
Free Cash Flow Margin
11.35%4.97%8.17%5.62%6.00%12.76%
Upgrade
Free Cash Flow Per Share
5.402.414.222.522.535.66
Upgrade
Cash Interest Paid
1,8461,5371,2961,2271,3011,517
Upgrade
Cash Income Tax Paid
1,0451,7702,1252,1591,0632,554
Upgrade
Levered Free Cash Flow
5,4671,5195,8471,22414,9185,792
Upgrade
Unlevered Free Cash Flow
6,2782,2276,5091,80515,8566,848
Upgrade
Change in Net Working Capital
-1,2203,9585574,234-10,409-618
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.