BDGR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Mar '11 Mar 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Operating Revenue	0.38	0.43	0.48	1.28	1.12	2.44
Other Revenue	-	-	-	-	0.18	-
Revenue	0.38	0.43	0.48	1.28	1.3	2.44
Revenue Growth (YoY)	2.38%	-9.97%	-62.47%	-1.76%	-46.53%	130.81%
Cost of Revenue	0.76	0.71	0.4	0.71	0.6	1.04
Gross Profit	-0.38	-0.28	0.08	0.57	0.71	1.39
Selling, General & Admin	0.58	0.65	0.36	0.33	0.44	1.3
Operating Expenses	0.9	0.96	0.43	0.77	0.84	1.91
Operating Income	-1.28	-1.23	-0.35	-0.2	-0.13	-0.51
Interest Expense	-0.27	-0.23	-0.03	-0.12	-0.11	-0.58
Interest & Investment Income	0.12	0.11	0.11	0.1	0.15	0.28
Other Non Operating Income (Expenses)	-	-	-0	-	-	-
EBT Excluding Unusual Items	-1.43	-1.35	-0.27	-0.21	-0.09	-0.8
Gain (Loss) on Sale of Assets	4.4	4.73	0.61	0.45	0.6	0.64
Asset Writedown	-1.2	-1.2	-	-	-	-
Pretax Income	1.78	2.18	0.35	0.24	0.51	-0.16
Net Income	1.78	2.18	0.35	0.24	0.51	-0.16
Net Income to Common	1.78	2.18	0.35	0.24	0.51	-0.16
Net Income Growth	650.63%	527.69%	46.46%	-53.31%	-	-
Shares Outstanding (Basic)	22,092	22,206	693	247	217	80
Shares Outstanding (Diluted)	22,092	22,206	693	247	217	80
Shares Change (YoY)	-	3102.49%	180.60%	13.73%	172.83%	218.23%
EPS (Basic)	0.00	0.00	0.00	0.00	0.00	-0.00
EPS (Diluted)	0.00	0.00	0.00	0.00	0.00	-0.00
EPS Growth	-	-80.40%	-47.75%	-58.98%	-	-
Free Cash Flow	-2	-1.92	-0.05	-0.9	-1.96	-1.69
Free Cash Flow Per Share	-	-	-	-0.00	-0.01	-0.02
Gross Margin	-100.13%	-63.85%	17.58%	44.62%	54.30%	57.21%
Operating Margin	-337.92%	-284.68%	-72.02%	-15.59%	-10.06%	-21.03%
Profit Margin	469.42%	503.00%	72.15%	18.49%	38.91%	-6.54%
Free Cash Flow Margin	-528.93%	-444.87%	-11.00%	-70.12%	-150.35%	-69.17%
EBITDA	-1.04	-1.01	-0.28	0.24	0.59	0.1
EBITDA Margin	-275.61%	-234.22%	-57.46%	18.77%	45.24%	3.94%
D&A For EBITDA	0.24	0.22	0.07	0.44	0.72	0.61
EBIT	-1.28	-1.23	-0.35	-0.2	-0.13	-0.51
EBIT Margin	-	-284.68%	-72.02%	-15.59%	-10.06%	-21.03%
Revenue as Reported	5.13	5.18	1.11	1.79	1.94	3.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.