Blue Earth Resources, Inc. (BERI)

Blue Earth Resources Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	May 31, 2012	Feb 29, 2012	Feb 28, 2011	Feb 28, 2010	Feb 28, 2009	Feb 28, 2008
Revenue	0.42	0.38	0.37	0.09	-	-
Revenue Growth (YoY)	17.68%	4.81%	288.44%	-	-	-
Cost of Revenue	0.2	0.17	0.17	0.03	-	-
Gross Profit	0.22	0.21	0.2	0.06	-	-
Selling, General & Admin	0.32	0.28	0.36	0.16	-	-
Operating Expenses	0.37	0.32	0.36	0.16	-	-
Operating Income	-0.15	-0.11	-0.17	-0.09	-	-
Interest Expense	-0.01	-0.01	-0	-0	-	-
Interest & Investment Income	0.13	0.13	0.16	0.03	-	-
Other Non Operating Income (Expenses)	0.01	0.01	0.01	0	-	-
EBT Excluding Unusual Items	-0.02	0.03	0	-0.06	-	-
Gain (Loss) on Sale of Assets	-0.65	-0.32	-	-	-	-
Pretax Income	-0.67	-0.29	0	-0.06	-	-
Income Tax Expense	0	0	0	0	-	-
Earnings From Continuing Operations	-0.67	-0.29	0	-0.07	-	-
Earnings From Discontinued Operations	-	-	-	1.1	-0.84	-0.81
Net Income	-0.67	-0.29	0	1.03	-0.84	-0.81
Net Income to Common	-0.67	-0.29	0	1.03	-0.84	-0.81
Net Income Growth	-	-	-99.82%	-	-	-
Shares Outstanding (Basic)	2	2	1	0	0	0
Shares Outstanding (Diluted)	2	2	4	1	1	1
Shares Change (YoY)	25.18%	-53.50%	266.76%	35.99%	-	216.85%
EPS (Basic)	-0.36	-0.17	0.00	2.34	-3.26	-3.15
EPS (Diluted)	-0.36	-0.17	0.00	2.34	-1.20	-1.00
EPS Growth	-	-	-99.98%	-	-	-
Free Cash Flow	0.02	-0.02	0.06	0.09	-	-
Free Cash Flow Per Share	0.01	-0.01	0.02	0.09	-	-
Gross Margin	52.34%	54.57%	53.30%	64.63%	-	-
Operating Margin	-35.27%	-27.61%	-45.11%	-100.17%	-	-
Profit Margin	-159.34%	-75.46%	0.52%	1093.91%	-	-
Free Cash Flow Margin	5.43%	-4.30%	17.05%	94.58%	-	-
EBITDA	-0.13	-0.11	-0.16	-0.09	-	-
EBITDA Margin	-32.32%	-27.38%	-44.87%	-99.58%	-	-
D&A For EBITDA	0.01	0	0	0	-	-
EBIT	-0.15	-0.11	-0.17	-0.09	-	-
EBIT Margin	-35.27%	-27.61%	-45.11%	-100.17%	-	-
Effective Tax Rate	-	-	14.10%	-	-	-

Updated Jul 25, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.