Bimergen Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0	0	0.03	-
Revenue Growth (YoY)	-	-98.82%	-	-
Gross Profit	0	0	0.03	-
Selling, General & Admin	1.35	0.82	0.89	0.31
Operating Expenses	2.17	0.82	0.89	0.31
Operating Income	-2.17	-0.82	-0.86	-0.31
Interest Expense	-	-	-0	-
Other Non Operating Income (Expenses)	-	0.01	0.05	-
Pretax Income	-2.17	-0.81	-0.81	-0.31
Net Income	-2.17	-0.81	-0.81	-0.31
Net Income to Common	-2.17	-0.81	-0.81	-0.31
Shares Outstanding (Basic)	4	3	2	0
Shares Outstanding (Diluted)	4	3	2	0
Shares Change (YoY)	18.79%	68.21%	1307.09%	-
EPS (Basic)	-0.52	-0.24	-0.40	-
EPS (Diluted)	-0.52	-0.24	-0.40	-
Free Cash Flow	-0.16	-0.46	-0.79	-0.18
Free Cash Flow Per Share	-0.04	-0.13	-0.39	-1.23
Gross Margin	100.00%	100.00%	100.00%	-
Operating Margin	-341180.97%	-265809.42%	-3290.11%	-
Profit Margin	-341180.97%	-263536.69%	-3098.20%	-
Free Cash Flow Margin	-25777.52%	-148638.31%	-3013.11%	-
EBIT	-2.17	-0.82	-0.86	-0.31

Source: S&P Capital IQ. Standard template. Financial Sources.