BIQIF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Sep '18 Sep 30, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Revenue	26.43	27	33.7	37.37	38.53	33.35
Revenue Growth (YoY)	-1.69%	-19.86%	-9.82%	-3.02%	15.54%	25.71%
Cost of Revenue	23.75	22.76	26.46	28.67	32.93	30.33
Gross Profit	2.68	4.25	7.23	8.7	5.61	3.02
Selling, General & Admin	3.2	3.19	3.96	5.06	3.76	3.8
Operating Expenses	3.2	3.19	3.96	5.06	3.76	3.8
Operating Income	-0.52	1.06	3.27	3.63	1.84	-0.78
Interest Expense	-0.13	-0.13	-0.08	-0.05	-0.6	-0.34
Interest & Investment Income	0.19	0.18	0.22	0.15	0.14	-
Other Non Operating Income (Expenses)	0	0	0.02	0.02	0.28	-0.04
EBT Excluding Unusual Items	-0.46	1.11	3.44	3.76	1.67	-1.16
Merger & Restructuring Charges	-1.85	-	-	-	0.99	-1.49
Gain (Loss) on Sale of Assets	-	-	-	-0.78	-	-
Asset Writedown	-	-	-	-	-	-0.04
Other Unusual Items	-	-	-2.5	-	-	-
Pretax Income	-2.31	1.11	0.94	2.98	2.65	-2.68
Earnings From Continuing Operations	-2.31	1.11	0.94	2.98	2.65	-2.68
Earnings From Discontinued Operations	-	-	-3.08	1.45	2.06	-
Net Income to Company	-2.31	1.11	-2.14	4.44	4.71	-2.68
Minority Interest in Earnings	-	-	0.38	0.05	-0.03	0.64
Net Income	-2.31	1.11	-1.76	4.49	4.68	-2.04
Net Income to Common	-2.31	1.11	-1.76	4.49	4.68	-2.04
Net Income Growth	-	-	-	-4.13%	-	-
Shares Outstanding (Basic)	8	8	8	8	5	3
Shares Outstanding (Diluted)	8	8	8	8	5	3
Shares Change (YoY)	0.85%	-0.95%	-0.95%	49.14%	87.24%	9.92%
EPS (Basic)	-0.29	0.14	-0.22	0.55	0.86	-0.70
EPS (Diluted)	-0.29	0.14	-0.22	0.55	0.86	-0.70
EPS Growth	-	-	-	-35.72%	-	-
Free Cash Flow	2.96	5.11	6.98	21.24	3.48	-0.86
Free Cash Flow Per Share	0.37	0.64	0.87	2.61	0.64	-0.30
Gross Margin	10.13%	15.73%	21.46%	23.27%	14.55%	9.06%
Operating Margin	-1.96%	3.94%	9.72%	9.72%	4.78%	-2.33%
Profit Margin	-8.73%	4.11%	-5.22%	12.02%	12.15%	-6.13%
Free Cash Flow Margin	11.21%	18.92%	20.72%	56.85%	9.03%	-2.59%
EBITDA	2.65	4.3	6.49	6.7	5.43	2.85
EBITDA Margin	10.04%	15.92%	19.27%	17.93%	14.08%	8.55%
D&A For EBITDA	3.17	3.24	3.22	3.07	3.58	3.63
EBIT	-0.52	1.06	3.27	3.63	1.84	-0.78
EBIT Margin	-1.96%	3.94%	9.72%	9.72%	4.78%	-2.33%
Revenue as Reported	-	-	-	-	-	33.35

Source: S&P Global Market Intelligence. Standard template. Financial Sources.