Bakhu Holdings, Corp. (BKUH)

Bakhu Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 30, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019
Net Income	-3.41	-10.31	-15.47	-6.89	-1.11	-10.65
Depreciation & Amortization	0.13	0.13	0.08	-	-	-
Loss (Gain) From Sale of Assets	-	0.07	-	-	-	-
Asset Writedown & Restructuring Costs	-	-	2.73	-	-	-
Stock-Based Compensation	2.01	8.11	9.17	4.58	0.55	10.5
Change in Accounts Payable	0	1.37	0.77	0.45	0.05	-0.01
Change in Other Net Operating Assets	0.47	0.19	0.14	0.07	0.01	0
Operating Cash Flow	-1.12	-0.43	-2.58	-1.79	-0.49	-0.16
Sale of Property, Plant & Equipment	0.01	0.02	-	-	-	-
Investing Cash Flow	0.01	0.02	-	-	-	-
Short-Term Debt Issued	-	0.37	1.06	1.72	0.25	0.15
Total Debt Issued	1.19	0.37	1.06	1.72	0.25	0.15
Short-Term Debt Repaid	-	-0	-0.12	-0.16	-0.02	-
Total Debt Repaid	-	-0	-0.12	-0.16	-0.02	-
Net Debt Issued (Repaid)	1.19	0.37	0.94	1.56	0.23	0.15
Issuance of Common Stock	-	0.03	1.61	0.27	0.28	-
Financing Cash Flow	1.19	0.4	2.55	1.82	0.51	0.15
Net Cash Flow	0.08	-0.01	-0.03	0.03	0.02	-0.01
Free Cash Flow	-1.12	-0.43	-2.58	-1.79	-0.49	-0.16
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.01	-0.00	-0.00
Levered Free Cash Flow	-0.11	3.41	2.19	0.79	-0.08	3.83
Unlevered Free Cash Flow	0.07	3.53	2.28	0.83	-0.07	3.83
Change in Net Working Capital	-0.08	-1.57	-0.9	-0.52	-0.06	0.01

Source: S&P Capital IQ. Standard template. Financial Sources.