Branded Legacy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2009	FY 2008
Period Ending	Mar '21 Mar 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Sep '09 Sep 30, 2009	Sep '08 Sep 30, 2008
Revenue	0.09	0.1	0.32	0.37	0.3	-
Revenue Growth (YoY)	-76.46%	-68.41%	-14.45%	24.85%	-	-
Cost of Revenue	0.07	0.08	0.14	0.16	0.07	-
Gross Profit	0.02	0.02	0.18	0.21	0.23	-
Selling, General & Admin	0.3	0.32	2.23	0.58	0.17	0
Other Operating Expenses	-	-	-	-	0.01	0
Operating Expenses	0.3	0.32	2.23	0.58	0.17	0
Operating Income	-0.28	-0.3	-2.05	-0.37	0.06	-0
Interest Expense	-	-	-	-	-0.11	-0.1
Other Non Operating Income (Expenses)	0	0	-	-	-0	-0
EBT Excluding Unusual Items	-0.28	-0.3	-2.05	-0.37	-0.06	-0.11
Gain (Loss) on Sale of Assets	-	-	-	-	-0.08	-
Pretax Income	-0.28	-0.3	-2.05	-0.37	-0.14	-0.11
Earnings From Continuing Operations	-0.28	-0.3	-2.05	-0.37	-0.14	-0.11
Earnings From Discontinued Operations	-	-	-0.02	-	-	-
Net Income	-0.28	-0.3	-2.07	-0.37	-0.14	-0.11
Net Income to Common	-0.28	-0.3	-2.07	-0.37	-0.14	-0.11
Shares Outstanding (Basic)	83	15	2	-	-	0
Shares Outstanding (Diluted)	83	15	2	-	-	0
Shares Change (YoY)	-	687.38%	-	-	-	-
EPS (Basic)	-0.00	-0.02	-1.09	-	-	-3.60
EPS (Diluted)	-0.00	-0.02	-1.09	-	-	-3.60
Free Cash Flow	-0.27	-0.29	-2.21	0	-	-
Free Cash Flow Per Share	-0.00	-0.02	-1.17	-	-	-
Gross Margin	19.80%	22.51%	55.75%	57.17%	77.68%	-
Operating Margin	-317.38%	-296.61%	-643.68%	-98.79%	19.55%	-
Profit Margin	-317.38%	-296.60%	-649.51%	-98.79%	-47.73%	-
Free Cash Flow Margin	-311.71%	-290.94%	-694.23%	0.46%	-	-
EBITDA	-0.27	-0.29	-2.05	-0.36	-	-
EBITDA Margin	-	-293.01%	-	-97.84%	-	-
D&A For EBITDA	0	0	0	0	-	-
EBIT	-0.28	-0.3	-2.05	-0.37	0.06	-0
EBIT Margin	-	-296.61%	-	-98.79%	19.55%	-

Updated Jun 23, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.