CO2 Gro Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	2013 - 2017
Period Ending	Sep '23 Sep 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	2013 - 2017
Cash & Equivalents	0.33	1.1	0.54	0.95	0.44	1.32	Upgrade
Cash & Short-Term Investments	0.33	1.1	0.54	0.95	0.44	1.32	Upgrade
Cash Growth	-74.62%	101.88%	-42.54%	115.64%	-66.78%	131.97%	Upgrade
Accounts Receivable	0.17	0.1	0.04	-	0.01	-	Upgrade
Other Receivables	0	0.03	0.04	0.04	0.03	0.2	Upgrade
Receivables	0.18	0.13	0.08	0.04	0.04	0.2	Upgrade
Inventory	-	-	-	0.17	0.18	-	Upgrade
Prepaid Expenses	0.03	0.03	0.05	0.06	0.02	0.01	Upgrade
Total Current Assets	0.53	1.26	0.67	1.21	0.68	1.53	Upgrade
Other Intangible Assets	0.11	0.1	0.16	0.12	0.03	-	Upgrade
Other Long-Term Assets	0.07	0.07	0.04	-	-	-	Upgrade
Total Assets	0.71	1.42	0.88	1.33	0.71	1.53	Upgrade
Accounts Payable	0.02	0.01	0.04	0.03	0.07	-	Upgrade
Accrued Expenses	0.13	0.19	0.13	0.17	-	0.68	Upgrade
Short-Term Debt	0.23	0.19	0.16	0	0.14	0.28	Upgrade
Current Unearned Revenue	-	-	0.01	0	-	-	Upgrade
Other Current Liabilities	-	-	0.1	0.1	0.1	-	Upgrade
Total Current Liabilities	0.37	0.4	0.44	0.31	0.31	0.96	Upgrade
Other Long-Term Liabilities	0.1	0.1	-	-	-	-	Upgrade
Total Liabilities	0.47	0.5	0.44	0.31	0.31	0.96	Upgrade
Common Stock	19.94	19.94	17.45	16.31	15.4	14.01	Upgrade
Additional Paid-In Capital	4.62	4.49	4.23	4.17	3.96	3.88	Upgrade
Retained Earnings	-24.32	-23.51	-21.74	-20.09	-19.09	-17.62	Upgrade
Comprehensive Income & Other	-	0	0.5	0.62	0.13	0.31	Upgrade
Shareholders' Equity	0.24	0.92	0.44	1.02	0.4	0.58	Upgrade
Total Liabilities & Equity	0.71	1.42	0.88	1.33	0.71	1.53	Upgrade
Total Debt	0.23	0.19	0.16	0	0.14	0.28	Upgrade
Net Cash (Debt)	0.1	0.9	0.38	0.94	0.3	1.04	Upgrade
Net Cash Growth	-90.72%	137.91%	-59.80%	213.58%	-71.06%	367.18%	Upgrade
Net Cash Per Share	0.00	0.01	0.00	0.01	0.00	0.02	Upgrade
Filing Date Shares Outstanding	97.33	97.33	97.33	84.61	67.12	67.18	Upgrade
Total Common Shares Outstanding	97.33	97.33	84.82	79.62	68.12	63.09	Upgrade
Working Capital	0.16	0.85	0.23	0.9	0.37	0.58	Upgrade
Book Value Per Share	0.00	0.01	0.01	0.01	0.01	0.01	Upgrade
Tangible Book Value	0.13	0.82	0.27	0.9	0.37	0.58	Upgrade
Tangible Book Value Per Share	0.00	0.01	0.00	0.01	0.01	0.01	Upgrade

Updated Nov 28, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.