Blue Line Protection Group, Inc. (BLPG)
OTCMKTS
· Delayed Price · Currency is USD
0.0555
+0.0135 (32.14%)
May 19, 2025, 4:00 PM EDT
BLPG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4.26 | 4.37 | 4.41 | 3.88 | 4.66 | 4.13 | Upgrade
|
| Revenue Growth (YoY) | -6.18% | -0.98% | 13.73% | -16.81% | 12.77% | 0.14% | Upgrade
|
| Cost of Revenue | 1.6 | 1.59 | 1.54 | 1.28 | 1.28 | 1.2 | Upgrade
|
| Gross Profit | 2.66 | 2.77 | 2.87 | 2.6 | 3.37 | 2.93 | Upgrade
|
| Selling, General & Admin | 2.47 | 2.43 | 2.1 | 2.52 | 2.12 | 2.14 | Upgrade
|
| Operating Expenses | 2.47 | 2.43 | 2.1 | 2.52 | 2.12 | 2.14 | Upgrade
|
| Operating Income | 0.19 | 0.34 | 0.76 | 0.08 | 1.26 | 0.79 | Upgrade
|
| Interest Expense | -0.16 | -0.18 | -0.24 | -0.19 | -0.58 | -0.75 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.05 | -0.17 | -0.18 | 1.08 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 0.06 | 0.21 | 0.35 | -0.29 | 1.75 | -0.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | 0.01 | Upgrade
|
| Pretax Income | 0.1 | 0.25 | 0.35 | -0.29 | 1.75 | -0.93 | Upgrade
|
| Income Tax Expense | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 0.09 | 0.24 | 0.35 | -0.29 | 1.75 | -0.93 | Upgrade
|
| Net Income | 0.09 | 0.24 | 0.35 | -0.29 | 1.75 | -0.93 | Upgrade
|
| Net Income to Common | 0.09 | 0.24 | 0.35 | -0.29 | 1.75 | -0.93 | Upgrade
|
| Net Income Growth | -82.84% | -31.16% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 22 | 11 | 8 | 12 | 8 | Upgrade
|
| Shares Change (YoY) | 42.85% | 96.78% | 30.11% | -31.80% | 53.63% | 39.55% | Upgrade
|
| EPS (Basic) | 0.01 | 0.03 | 0.04 | -0.04 | 0.21 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.02 | -0.04 | 0.14 | -0.12 | Upgrade
|
| EPS Growth | - | -50.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 0.11 | 0.26 | 0.63 | 0.34 | 0.84 | 0.42 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.06 | 0.04 | 0.07 | 0.05 | Upgrade
|
| Gross Margin | 62.40% | 63.55% | 65.01% | 67.02% | 72.42% | 70.90% | Upgrade
|
| Operating Margin | 4.35% | 7.90% | 17.30% | 2.09% | 26.95% | 19.20% | Upgrade
|
| Profit Margin | 2.07% | 5.54% | 7.97% | -7.60% | 37.57% | -22.62% | Upgrade
|
| Free Cash Flow Margin | 2.65% | 6.01% | 14.25% | 8.66% | 17.97% | 10.26% | Upgrade
|
| EBITDA | 0.26 | 0.43 | 0.88 | 0.21 | 1.39 | 0.92 | Upgrade
|
| EBITDA Margin | 6.18% | 9.74% | 19.96% | 5.52% | 29.84% | 22.26% | Upgrade
|
| D&A For EBITDA | 0.08 | 0.08 | 0.12 | 0.13 | 0.13 | 0.13 | Upgrade
|
| EBIT | 0.19 | 0.34 | 0.76 | 0.08 | 1.26 | 0.79 | Upgrade
|
| EBIT Margin | 4.35% | 7.90% | 17.30% | 2.09% | 26.95% | 19.20% | Upgrade
|
| Effective Tax Rate | 11.51% | 4.53% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 0 | 0.01 | 0.01 | 0 | 0 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.