Billerud AB (publ) (BLRDY)

Billerud AB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 19, 2024	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,513	2,279	2,531	3,028	3,905	3,666
Market Cap Growth	14.89%	-9.96%	-16.42%	-22.46%	6.54%	49.66%
Enterprise Value	3,075	2,859	3,167	3,384	4,331	4,331
Last Close Price	20.16	20.16	19.10	26.03	26.38	26.38
PE Ratio	13.64	14.44	52.59	6.88	23.78	45.61
PS Ratio	0.57	0.58	0.62	0.74	1.34	1.26
PB Ratio	0.88	0.87	0.95	1.08	1.76	1.56
P/TBV Ratio	0.95	0.95	1.03	1.17	1.95	1.74
P/FCF Ratio	19.24	39.34	225.24	9.02	14.93	27.85
P/OCF Ratio	7.40	8.32	7.74	4.62	9.07	12.92
EV/Sales Ratio	0.66	0.73	0.77	0.83	1.49	1.49
EV/EBITDA Ratio	5.78	6.88	9.54	4.54	10.33	15.10
EV/EBIT Ratio	13.40	16.14	41.91	6.45	19.64	68.13
EV/FCF Ratio	23.55	49.36	281.85	10.08	16.55	32.90
Debt / Equity Ratio	0.26	0.28	0.28	0.19	0.34	0.39
Debt / EBITDA Ratio	1.49	1.65	2.15	0.68	1.72	3.08
Debt / FCF Ratio	5.73	12.43	67.06	1.55	2.84	7.02
Asset Turnover	0.90	0.89	0.83	0.96	0.71	0.65
Inventory Turnover	3.48	3.46	3.33	3.51	3.45	3.53
Quick Ratio	0.57	0.71	0.62	0.57	0.85	0.99
Current Ratio	1.29	1.38	1.28	1.33	1.43	1.73
Return on Equity (ROE)	6.58%	6.25%	1.72%	18.62%	7.55%	3.49%
Return on Assets (ROA)	2.74%	2.50%	0.96%	7.65%	3.35%	0.89%
Return on Capital (ROIC)	3.78%	3.43%	1.37%	11.12%	4.65%	1.20%
Return on Capital Employed (ROCE)	5.70%	5.00%	2.10%	14.20%	6.70%	1.70%
Earnings Yield	7.33%	6.93%	1.90%	14.54%	4.21%	2.19%
FCF Yield	5.20%	2.54%	0.44%	11.09%	6.70%	3.59%
Dividend Yield	2.61%	1.57%	1.04%	2.03%	1.80%	1.98%
Payout Ratio	26.88%	28.45%	282.42%	19.39%	59.93%	134.70%
Buyback Yield / Dilution	-0.01%	-0.01%	-8.85%	-10.27%	-0.02%	-0.06%
Total Shareholder Return	2.60%	1.56%	-7.80%	-8.24%	1.79%	1.93%

Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.