Bright Mountain Media Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	59.23	56.68	44.55	19.58	12.93
Revenue Growth (YoY)	4.50%	27.24%	127.51%	51.49%	-18.40%
Cost of Revenue	43.44	40.22	31.77	10.49	6.35
Gross Profit	15.79	16.46	12.78	9.09	6.58
Selling, General & Admin	12.35	15.58	16.52	11.33	12.81
Other Operating Expenses	0.87	0.89	0.79	0.57	2.26
Operating Expenses	15.13	18.52	19.92	13.5	16.72
Operating Income	0.65	-2.06	-7.14	-4.41	-10.14
Interest Expense	-12.31	-12.65	-9.19	-4.26	-2.27
Other Non Operating Income (Expenses)	0.29	0.55	0.44	0.07	0
EBT Excluding Unusual Items	-11.37	-14.17	-15.89	-8.61	-12.41
Merger & Restructuring Charges	-0.07	-0.25	-1.89	-	-
Impairment of Goodwill	-0.79	-	-14.1	-	-
Asset Writedown	-	-	-2.97	-	-
Other Unusual Items	-1.23	-2.61	-0.71	0.48	0.41
Pretax Income	-13.46	-17.02	-35.56	-8.13	-12
Earnings From Continuing Operations	-13.46	-17.02	-35.56	-8.13	-12
Net Income	-13.46	-17.02	-35.56	-8.13	-12
Preferred Dividends & Other Adjustments	-	-	-	0.01	0.45
Net Income to Common	-13.46	-17.02	-35.56	-8.13	-12.45
Shares Outstanding (Basic)	177	171	165	149	128
Shares Outstanding (Diluted)	177	171	165	149	128
Shares Change (YoY)	3.12%	3.85%	10.49%	16.41%	13.89%
EPS (Basic)	-0.08	-0.10	-0.22	-0.05	-0.10
EPS (Diluted)	-0.08	-0.10	-0.22	-0.05	-0.10
Free Cash Flow	1.14	1.86	-4.67	-3.13	-5.93
Free Cash Flow Per Share	0.01	0.01	-0.03	-0.02	-0.05
Gross Margin	26.65%	29.04%	28.69%	46.41%	50.87%
Operating Margin	1.10%	-3.64%	-16.03%	-22.53%	-78.46%
Profit Margin	-22.72%	-30.04%	-79.84%	-41.52%	-96.36%
Free Cash Flow Margin	1.93%	3.29%	-10.49%	-15.98%	-45.90%
EBITDA	2.57	-0.01	-4.53	-2.82	-8.5
EBITDA Margin	4.35%	-0.02%	-10.16%	-14.38%	-65.78%
D&A For EBITDA	1.92	2.05	2.62	1.6	1.64
EBIT	0.65	-2.06	-7.14	-4.41	-10.14
EBIT Margin	1.10%	-3.64%	-16.03%	-22.53%	-78.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.