Bangi Inc. (BNGI)

Bangi Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2019	FY 2018	FY 2012	FY 2011	FY 2010
Period Ending	Jan 31, 2019	Jan 31, 2018	Jan 31, 2012	Jan 31, 2011	Jan 31, 2010
Cash & Equivalents	-	-	0	0.04	0
Short-Term Investments	0.03	0.03	-	-	-
Cash & Short-Term Investments	0.03	0.03	0	0.04	0
Cash Growth	-	830.40%	-91.64%	715.90%	-81.05%
Other Receivables	-	-	0.05	0.05	0.03
Receivables	0.08	0.08	0.05	0.05	0.03
Prepaid Expenses	-	-	0.01	0.22	0.02
Total Current Assets	0.11	0.11	0.06	0.31	0.06
Property, Plant & Equipment	-	-	0	0	0
Other Intangible Assets	-	-	0.55	0.7	0.74
Other Long-Term Assets	-	-	-	-	0.07
Total Assets	0.11	0.11	0.61	1.01	0.87
Accounts Payable	-	-	0.27	0.06	0.07
Accrued Expenses	0.75	0.47	0.03	0.03	0.02
Short-Term Debt	-	-	0.17	0.01	0.01
Current Portion of Long-Term Debt	0.08	0.11	-	-	-
Other Current Liabilities	0.6	0.56	0.16	0.6	0.13
Total Current Liabilities	1.42	1.14	0.63	0.7	0.22
Long-Term Debt	0.43	0.43	-	-	-
Other Long-Term Liabilities	-0	-0	-	-	-
Total Liabilities	1.86	1.58	0.63	0.7	0.22
Common Stock	0.04	0.04	0.05	0.02	0
Additional Paid-In Capital	5.31	5.27	4.73	3.42	1.64
Retained Earnings	-7.1	-6.78	-4.88	-3.37	-1.88
Comprehensive Income & Other	-	-	0.08	0.24	0.89
Total Common Equity	-1.75	-1.46	-0.02	0.31	0.65
Shareholders' Equity	-1.75	-1.46	-0.02	0.31	0.65
Total Liabilities & Equity	0.11	0.11	0.61	1.01	0.87
Total Debt	0.51	0.55	0.17	0.01	0.01
Net Cash (Debt)	-0.48	-0.52	-0.17	0.03	-0.01
Net Cash Per Share	-0.00	-0.00	-0.01	0.00	-0.00
Filing Date Shares Outstanding	4,247	3,711	169.27	19.84	4.1
Total Common Shares Outstanding	4,247	3,711	53.1	15.73	4.1
Working Capital	-1.31	-1.03	-0.57	-0.39	-0.16
Book Value Per Share	-0.00	-0.00	-0.00	0.02	0.16
Tangible Book Value	-1.75	-1.46	-0.57	-0.39	-0.09
Tangible Book Value Per Share	-0.00	-0.00	-0.01	-0.02	-0.02
Machinery	-	-	-	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.