Banpu Public Company Limited (BNPJY)

Banpu Public Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,885	1,751	1,982	3,350	2,160	1,860
Market Cap Growth	24.46%	-11.62%	-40.85%	55.11%	16.16%	-8.36%
Enterprise Value	8,969	7,479	8,183	9,225	7,679	7,012
Last Close Price	2.50	1.21	4.97	4.90	5.18	3.95
PE Ratio	-	-	12.39	2.07	7.11	-
PS Ratio	0.36	0.34	0.39	0.44	0.52	0.82
PB Ratio	0.38	0.37	0.41	0.76	0.70	0.66
P/TBV Ratio	0.64	0.63	0.61	1.13	1.13	1.15
P/FCF Ratio	3869.78	9.23	-	2.17	4.09	-
P/OCF Ratio	3.72	3.27	16.27	1.83	2.67	8.82
EV/Sales Ratio	1.64	1.45	1.61	1.20	1.86	3.07
EV/EBITDA Ratio	7.96	6.87	7.92	3.42	7.29	18.73
EV/EBIT Ratio	17.25	15.53	17.76	5.46	13.82	-
EV/FCF Ratio	18417.66	39.42	-	5.96	14.54	-
Debt / Equity Ratio	1.40	1.32	1.36	1.38	1.96	1.94
Debt / EBITDA Ratio	7.52	5.71	6.34	2.26	5.77	13.42
Debt / FCF Ratio	14185.62	32.77	-	3.93	11.51	-
Asset Turnover	0.40	0.41	0.40	0.65	0.41	0.26
Inventory Turnover	17.22	18.65	18.38	23.75	18.58	13.85
Quick Ratio	0.73	0.86	0.82	1.07	0.62	0.52
Current Ratio	0.97	1.02	1.12	1.33	0.88	0.71
Return on Equity (ROE)	0.43%	2.34%	8.05%	43.21%	16.64%	-0.61%
Return on Assets (ROA)	1.61%	2.37%	2.25%	8.95%	3.42%	-0.18%
Return on Invested Capital (ROIC)	0.67%	2.71%	3.86%	15.68%	5.11%	-0.36%
Return on Capital Employed (ROCE)	3.20%	5.00%	4.50%	17.10%	6.90%	-0.40%
Earnings Yield	-4.19%	-1.35%	8.07%	48.44%	14.07%	-3.00%
FCF Yield	0.03%	10.83%	-10.38%	46.19%	24.45%	-22.50%
Dividend Yield	4.10%	0.73%	0.26%	0.71%	0.26%	0.25%
Payout Ratio	-	-	152.95%	8.30%	18.38%	-
Buyback Yield / Dilution	-0.10%	-13.39%	-12.67%	-19.17%	-29.68%	1.33%
Total Shareholder Return	4.00%	-12.67%	-12.40%	-18.47%	-29.41%	1.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.