Banyan Corp. (BNYN)
OTCMKTS · Delayed Price · Currency is USD
0.0002
0.00 (0.00%)
At close: Jul 15, 2025
Banyan Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 |
|---|---|---|---|---|---|---|
Period Ending | Jun '08 Jun 30, 2008 | Dec '07 Dec 31, 2007 | Dec '06 Dec 31, 2006 | Dec '05 Dec 31, 2005 | Dec '04 Dec 31, 2004 | Dec '03 Dec 31, 2003 |
| 3.48 | 5 | 5.45 | 1.09 | 0.47 | 0.05 | |
Revenue Growth (YoY) | -37.69% | -8.21% | 399.73% | 134.21% | 760.26% | -93.22% |
Cost of Revenue | - | - | - | 0.1 | 0.11 | 0.03 |
Gross Profit | 3.48 | 5 | 5.45 | 0.99 | 0.36 | 0.02 |
Selling, General & Admin | 5.11 | 7.55 | 6.99 | 2.47 | 2.85 | 3.34 |
Amortization of Goodwill & Intangibles | 0.19 | 0.21 | 0.35 | 0.04 | - | - |
Operating Expenses | 5.3 | 7.76 | 7.35 | 3.51 | 2.85 | 3.34 |
Operating Income | -1.82 | -2.75 | -1.9 | -2.52 | -2.5 | -3.32 |
Interest Expense | -2.01 | -2.27 | -2.2 | -1.88 | -0.15 | -0.07 |
Interest & Investment Income | 0.01 | 0.02 | 0.04 | 0.01 | - | - |
Other Non Operating Income (Expenses) | -0.27 | -0.24 | -0.03 | - | - | - |
EBT Excluding Unusual Items | -4.09 | -5.24 | -4.08 | -4.4 | -2.64 | -3.39 |
Impairment of Goodwill | - | - | - | - | - | -0.05 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | - | - | - | - |
Other Unusual Items | - | -0.23 | - | -0.25 | - | - |
Pretax Income | -4 | -5.48 | -4.08 | -4.65 | -2.64 | -3.44 |
Earnings From Continuing Operations | -4 | -5.48 | -4.08 | -4.65 | -2.64 | -3.44 |
Earnings From Discontinued Operations | - | - | - | - | -0.17 | -0.48 |
Net Income | -4 | -5.48 | -4.08 | -4.65 | -2.82 | -3.92 |
Net Income to Common | -4 | -5.48 | -4.08 | -4.65 | -2.82 | -3.92 |
Shares Outstanding (Basic) | 2 | 1 | 0 | - | - | - |
Shares Outstanding (Diluted) | 2 | 1 | 0 | - | - | - |
Shares Change (YoY) | 1697.72% | 1556.13% | - | - | - | - |
EPS (Basic) | -1.76 | -10.33 | -127.44 | - | - | - |
EPS (Diluted) | -1.76 | -10.33 | -127.44 | - | - | - |
Free Cash Flow | -0.17 | -1.84 | -0.84 | -1.14 | -1.08 | -0.63 |
Free Cash Flow Per Share | -0.07 | -3.46 | -26.15 | - | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 90.47% | 77.12% | 37.51% |
Operating Margin | -52.35% | -55.04% | -34.82% | -231.18% | -535.82% | -6123.56% |
Profit Margin | -114.99% | -109.58% | -74.91% | -425.91% | -604.89% | -7239.60% |
Free Cash Flow Margin | -4.91% | -36.70% | -15.37% | -104.91% | -232.88% | -1169.23% |
EBITDA | -1.57 | -2.48 | -1.41 | -2.34 | -2.48 | -3.17 |
EBITDA Margin | -45.10% | -49.64% | -25.80% | -214.29% | - | - |
D&A For EBITDA | 0.25 | 0.27 | 0.49 | 0.18 | 0.02 | 0.15 |
EBIT | -1.82 | -2.75 | -1.9 | -2.52 | -2.5 | -3.32 |
EBIT Margin | -52.35% | -55.04% | -34.82% | -231.18% | - | - |
Revenue as Reported | 3.48 | 5 | 5.45 | 1.09 | 0.47 | - |
Advertising Expenses | - | 0.1 | 0.15 | 0.32 | 0.11 | 0.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.