Bolivar Mining Corp. (BOLV)

Bolivar Mining Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Jul 31, 2006	Jan 31, 2006	Jan 31, 2005	Jan 31, 2004	Jan 31, 2003	Jan 31, 2002
Revenue	0.65	-	-	-	0.56	0.83
Revenue Growth (YoY)	-	-	-	-	-31.80%	31.31%
Cost of Revenue	0.76	-	-	-	0.28	0.16
Gross Profit	-0.1	-	-	-	0.29	0.66
Selling, General & Admin	0.49	0.04	-	-	0.99	0.69
Amortization of Goodwill & Intangibles	-	-	-	-	-	0.01
Operating Expenses	0.81	0.04	-	-	1	0.69
Operating Income	-0.91	-0.04	-	-	-0.72	-0.03
Interest Expense	-0.26	-0.16	-0.19	-0.19	-0.03	-0.02
Interest & Investment Income	-	-	0	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-	0.03
EBT Excluding Unusual Items	-1.17	-0.19	-0.18	-0.19	-0.75	-0.02
Other Unusual Items	-	-	-	-	-0.09	0.11
Pretax Income	-1.17	-0.19	-0.18	-0.19	-0.84	0.09
Earnings From Continuing Operations	-1.17	-0.19	-0.18	-0.19	-0.84	0.09
Earnings From Discontinued Operations	-	-	-2.37	-3	0.07	-
Net Income to Company	-1.17	-0.19	-2.56	-3.19	-0.77	0.09
Minority Interest in Earnings	-	-	-	-	-0.02	-
Net Income	-1.17	-0.19	-2.56	-3.19	-0.79	0.09
Net Income to Common	-1.17	-0.19	-2.56	-3.19	-0.79	0.09
Shares Outstanding (Basic)	0	0	-	-	-	-
Shares Outstanding (Diluted)	0	0	-	-	-	-
EPS (Basic)	-5.86	-1.57	-	-	-	-
EPS (Diluted)	-5.86	-1.57	-	-	-	-
Free Cash Flow	-0.92	-0	-0.43	-1.82	-0.43	-0.14
Free Cash Flow Per Share	-4.59	-0.00	-	-	-	-
Gross Margin	-15.88%	-	-	-	50.76%	80.17%
Operating Margin	-139.19%	-	-	-	-127.00%	-3.04%
Profit Margin	-179.03%	-	-	-	-140.48%	10.81%
Free Cash Flow Margin	-140.12%	-	-	-	-75.45%	-16.36%
EBITDA	-	-	-	-	-0.71	-0.01
EBITDA Margin	-	-	-	-	-124.85%	-0.88%
D&A For EBITDA	-	-	0.02	0.03	0.01	0.02
EBIT	-0.91	-0.04	-	-	-0.72	-0.03
EBIT Margin	-139.19%	-	-	-	-127.00%	-3.04%
Revenue as Reported	0.65	-	-	-	-	0.83
Advertising Expenses	-	-	-	-	0.02	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.