Bishop Capital Corporation (BPCP)

Bishop Capital Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001
Period Ending	Mar 31, 2005	Mar 31, 2004	Mar 31, 2003	Mar 31, 2002	Mar 31, 2001
Revenue	0.04	0.67	-	0.58	1.24
Revenue Growth (YoY)	-93.67%	-	-	-53.63%	5739.99%
Cost of Revenue	0.04	0.16	-	0.49	0.51
Gross Profit	0.01	0.51	-	0.08	0.73
Selling, General & Admin	0.64	0.45	0.45	0.46	0.42
Operating Expenses	0.67	0.48	0.48	0.48	0.44
Operating Income	-0.66	0.03	-0.48	-0.39	0.3
Interest Expense	-0.01	-0.02	-0.03	-0.03	-0.03
Interest & Investment Income	0.06	0.06	0.07	0.08	0.03
Earnings From Equity Investments	-	-0.5	-0.03	0.64	-0
Other Non Operating Income (Expenses)	0.51	0.31	0.14	0.19	0.42
EBT Excluding Unusual Items	-0.1	-0.11	-0.32	0.49	0.72
Gain (Loss) on Sale of Investments	-0.1	0.26	-0.07	-0.1	-0.39
Gain (Loss) on Sale of Assets	0.16	-	-	-	0.11
Pretax Income	-0.04	0.14	-0.4	0.39	0.44
Income Tax Expense	-	0.03	-	0.13	-0.16
Earnings From Continuing Operations	-0.04	0.12	-0.4	0.25	0.6
Net Income to Company	-0.04	0.12	-0.4	0.25	0.6
Minority Interest in Earnings	-0.09	-0.14	-0.01	-0.03	-0.15
Net Income	-0.13	-0.03	-0.41	0.23	0.45
Net Income to Common	-0.13	-0.03	-0.41	0.23	0.45
Net Income Growth	-	-	-	-49.25%	1274.97%
Free Cash Flow	-0.23	0.03	-0.75	-1.02	0.66
Gross Margin	12.29%	76.33%	-	14.47%	59.22%
Operating Margin	-1569.97%	4.34%	-	-68.61%	24.02%
Profit Margin	-305.85%	-4.01%	-	39.52%	36.11%
Free Cash Flow Margin	-540.39%	3.99%	-	-177.91%	53.32%
EBITDA	-0.63	0.06	-0.45	-0.38	0.31
EBITDA Margin	-	8.85%	-	-65.80%	24.89%
D&A For EBITDA	0.03	0.03	0.02	0.02	0.01
EBIT	-0.66	0.03	-0.48	-0.39	0.3
EBIT Margin	-	4.34%	-	-68.61%	24.02%
Effective Tax Rate	-	18.10%	-	34.55%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.