BPI Energy Holdings, Inc (BPIGF)

BPI Energy Holdings Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Jul 31, 2008	Jul 31, 2007	Jul 31, 2006	Jul 31, 2005	Jul 31, 2004
Operating Revenue	2.03	1.2	1.13	0.12	-
Revenue	2.03	1.2	1.13	0.12	-
Revenue Growth (YoY)	68.85%	6.93%	854.24%	-	-
Cost of Revenue	1.41	1.61	0.97	0.31	-
Gross Profit	0.62	-0.4	0.16	-0.19	-
Selling, General & Admin	5.91	7.99	6.58	5.81	1
Operating Expenses	14.31	20.54	7.15	6.07	1.08
Operating Income	-13.69	-20.94	-6.99	-6.25	-1.08
Interest Expense	-1.52	-0.01	-0.02	-0.03	-0.02
Interest & Investment Income	0.14	0.56	0.94	0.12	0
Other Non Operating Income (Expenses)	0.23	-	0.06	-0.01	-
EBT Excluding Unusual Items	-14.83	-20.39	-6.01	-6.16	-1.09
Gain (Loss) on Sale of Investments	-	-	0.13	0.04	0
Legal Settlements	-	-	-2.95	-	-
Other Unusual Items	-	-0.25	-	-	-
Pretax Income	-14.83	-20.64	-8.84	-6.12	-1.09
Income Tax Expense	-	-	-	-0.72	-0.3
Net Income	-14.83	-20.64	-8.84	-5.4	-0.79
Net Income to Common	-14.83	-20.64	-8.84	-5.4	-0.79
Shares Outstanding (Basic)	71	70	63	38	25
Shares Outstanding (Diluted)	71	70	63	38	25
Shares Change (YoY)	1.81%	11.09%	66.70%	50.62%	16.39%
EPS (Basic)	-0.21	-0.30	-0.14	-0.14	-0.03
EPS (Diluted)	-0.21	-0.30	-0.14	-0.14	-0.03
Free Cash Flow	-	-15.93	-21.63	-7.89	-2.51
Free Cash Flow Per Share	-	-0.23	-0.34	-0.21	-0.10
Gross Margin	30.50%	-33.55%	13.77%	-160.17%	-
Operating Margin	-673.34%	-1739.45%	-620.87%	-5300.00%	-
Profit Margin	-729.56%	-1714.37%	-784.73%	-4573.73%	-
Free Cash Flow Margin	-	-1323.42%	-1920.87%	-6687.29%	-
EBITDA	-12.94	-8.39	-6.42	-5.99	-1
D&A For EBITDA	0.75	12.56	0.57	0.26	0.08
EBIT	-13.69	-20.94	-6.99	-6.25	-1.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.