BRAVADA International Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Sep '21 Sep 30, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Cash & Equivalents	0.05	0.12	0.01	0.03	0.01	0.03
Short-Term Investments	-	-	0.02	0.02	0.02	0.02
Cash & Short-Term Investments	0.05	0.12	0.02	0.05	0.03	0.06
Cash Growth	127.59%	395.33%	-49.32%	77.52%	-56.03%	5.71%
Receivables	-	-	-0	-	-	0
Inventory	1.12	0.95	0.72	0.68	0.5	0.55
Total Current Assets	1.17	1.07	0.74	0.73	0.53	0.61
Property, Plant & Equipment	0	0	0.01	0.01	0.02	-0
Other Intangible Assets	-	-	-0	-0	-0	-0
Other Long-Term Assets	0.03	0.02	-	-	-	-
Total Assets	1.21	1.09	0.74	0.74	0.55	0.61
Accounts Payable	0.07	0.03	-	0.01	0.03	0.03
Accrued Expenses	-	-	0	0.01	0	0.01
Short-Term Debt	0.05	0.02	0.09	0.14	0.18	0.13
Current Portion of Long-Term Debt	-	0	-	-	-	-
Current Unearned Revenue	-	-	0	0	0	0
Other Current Liabilities	-	-	0.01	0.01	0.01	-
Total Current Liabilities	0.12	0.05	0.11	0.16	0.22	0.18
Total Liabilities	0.12	0.05	0.11	0.16	0.22	0.18
Common Stock	1.87	0.7	0.7	0.7	2.12	2.12
Additional Paid-In Capital	3.49	4.66	4.66	4.66	1.85	1.85
Retained Earnings	-4.28	-4.33	-4.73	-4.79	-5.04	-5.12
Comprehensive Income & Other	-	-	-	-	-	0.17
Total Common Equity	1.09	1.03	0.63	0.57	-1.07	-0.97
Shareholders' Equity	1.09	1.04	0.64	0.58	0.33	0.43
Total Liabilities & Equity	1.21	1.09	0.74	0.74	0.55	0.61
Total Debt	0.05	0.03	0.09	0.14	0.18	0.13
Net Cash (Debt)	0	0.09	-0.07	-0.09	-0.15	-0.07
Net Cash Per Share	-	0.00	-0.00	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	1,875	704.56	704.57	704.57	704.57	704.57
Total Common Shares Outstanding	1,875	704.56	704.57	704.57	704.57	704.57
Working Capital	1.06	1.01	0.63	0.57	0.31	0.43
Book Value Per Share	0.00	0.00	0.00	0.00	-0.00	-0.00
Tangible Book Value	1.09	1.03	0.63	0.57	-1.07	-0.97
Tangible Book Value Per Share	0.00	0.00	0.00	0.00	-0.00	-0.00
Buildings	-	-	-	-	-	0.09
Machinery	0.04	0.04	0.04	0.04	0.04	0.07
Leasehold Improvements	-	-	-	-	-	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.