Bird Global Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '23 Sep 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Net Income	-109.85	-358.74	-214.92	-208.73	-387.48
Depreciation & Amortization	1.46	2.23	4.26	8.7	4.72
Other Amortization	50.37	63.03	49.19	29.83	113.53
Asset Writedown & Restructuring Costs	-	215.82	-	-	-
Stock-Based Compensation	30.73	95.34	86.63	6.17	30.74
Provision & Write-off of Bad Debts	-2.84	2.58	2.77	0.46	2.14
Other Operating Activities	-27.26	-119.02	-27.88	11.7	18.98
Change in Accounts Receivable	7.92	3.62	-8.37	-0.66	-4.55
Change in Inventory	3.12	15.92	-9.33	-0.9	-4.36
Change in Accounts Payable	9.77	15.01	-7.49	-15.1	-15.51
Change in Unearned Revenue	-3.42	15.91	14.61	10.7	30.34
Change in Other Net Operating Assets	10.71	-8.54	-21.09	7.67	2.09
Operating Cash Flow	-28.46	-56.83	-131.63	-150.15	-209.38
Capital Expenditures	-6.04	-89.41	-215.7	-12.36	-108.56
Cash Acquisitions	-6.79	-	-	68.66	-0.17
Investing Cash Flow	-12.48	-89.41	-215.7	56.3	-108.73
Long-Term Debt Issued	-	131.3	52.68	-	69.79
Long-Term Debt Repaid	-	-110.59	-40.61	-18.78	-21.34
Net Debt Issued (Repaid)	-31.58	20.7	12.07	-18.78	48.45
Issuance of Common Stock	1.13	1.06	0.42	0.93	1.22
Repurchase of Common Stock	-0.02	-2.17	-	-	-
Other Financing Activities	-	-	223.07	-2	-3
Financing Cash Flow	-30.47	19.59	443.37	31.87	318.61
Foreign Exchange Rate Adjustments	-2.55	5.8	10.09	-3.59	-1.05
Miscellaneous Cash Flow Adjustments	0	0	-	-	-
Net Cash Flow	-73.95	-120.86	106.13	-65.57	-0.55
Free Cash Flow	-34.5	-146.24	-347.33	-162.51	-317.94
Free Cash Flow Margin	-17.09%	-59.77%	-182.28%	-180.36%	-211.22%
Free Cash Flow Per Share	-2.76	-13.15	-103.05	-108.73	-375.69
Cash Interest Paid	7.1	7.1	0.7	4.28	3.27
Cash Income Tax Paid	0.42	0.42	0.26	0.21	0.92
Levered Free Cash Flow	72.47	-20.74	-281.06	-108.93	-
Unlevered Free Cash Flow	74.96	-17.56	-279.11	-110.87	-
Change in Net Working Capital	-60.26	-74.52	54.63	-8.47	-

Source: S&P Capital IQ. Standard template. Financial Sources.