Blue Ant Media Corporation (BRMIF)
OTCMKTS · Delayed Price · Currency is USD
9.70
0.00 (0.00%)
Inactive · Last trade price on Aug 25, 2025
Blue Ant Media Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 163.45 | 193.5 | 446.33 | 304.28 | 580.37 | 226.8 | Upgrade | |
Revenue Growth (YoY) | -50.53% | -56.65% | 46.68% | -47.57% | 155.89% | -7.11% | Upgrade |
Cost of Revenue | 114.73 | 136.98 | 359.72 | 181.79 | 477.59 | 151.84 | Upgrade |
Gross Profit | 48.71 | 56.51 | 86.61 | 122.49 | 102.78 | 74.97 | Upgrade |
Selling, General & Admin | 55.08 | 58.51 | 71.51 | 92.59 | 90.69 | 70.77 | Upgrade |
Operating Expenses | 61.93 | 66.09 | 80.29 | 112.39 | 109.25 | 89.34 | Upgrade |
Operating Income | -13.22 | -9.58 | 6.32 | 10.1 | -6.47 | -14.37 | Upgrade |
Interest Expense | -5.67 | -8.66 | -9.3 | -6.77 | -5.12 | -11.11 | Upgrade |
Interest & Investment Income | 2.27 | 3.43 | 1.88 | 0.54 | 0.38 | 0.47 | Upgrade |
Earnings From Equity Investments | 0.22 | 0.23 | -0.03 | 0.53 | -0.03 | 0.23 | Upgrade |
Currency Exchange Gain (Loss) | 1.53 | 2.31 | -1.6 | -0.68 | -1.16 | 0.51 | Upgrade |
Other Non Operating Income (Expenses) | -0.38 | -2.77 | 0.09 | -3.15 | -3.53 | -7.06 | Upgrade |
EBT Excluding Unusual Items | -15.25 | -15.03 | -2.63 | 0.58 | -15.93 | -31.33 | Upgrade |
Impairment of Goodwill | -36.12 | -36.12 | -15.16 | - | - | -12.96 | Upgrade |
Gain (Loss) on Sale of Investments | -5.11 | -5.08 | 0.69 | 0.14 | -0 | 0.3 | Upgrade |
Gain (Loss) on Sale of Assets | 0.05 | - | - | - | - | 1.36 | Upgrade |
Asset Writedown | -15.26 | -15.26 | - | - | - | - | Upgrade |
Other Unusual Items | -0.1 | -0.1 | - | 6.53 | 10 | 0.52 | Upgrade |
Pretax Income | -71.78 | -71.59 | -17.11 | 7.25 | -5.93 | -42.11 | Upgrade |
Income Tax Expense | -3.35 | -0.8 | 7.11 | 5.46 | 6.15 | 1.88 | Upgrade |
Earnings From Continuing Operations | -68.43 | -70.79 | -24.22 | 1.8 | -12.08 | -43.99 | Upgrade |
Earnings From Discontinued Operations | -125.89 | 56.03 | -2.7 | - | - | - | Upgrade |
Net Income to Company | -194.32 | -14.76 | -26.91 | 1.8 | -12.08 | -43.99 | Upgrade |
Minority Interest in Earnings | -0.94 | -5.68 | -5.2 | -9.3 | -8.58 | -4.75 | Upgrade |
Net Income | -195.26 | -20.44 | -32.11 | -7.51 | -20.66 | -48.74 | Upgrade |
Net Income to Common | -195.26 | -20.44 | -32.11 | -7.51 | -20.66 | -48.74 | Upgrade |
Shares Outstanding (Basic) | - | 57 | 56 | 56 | 50 | 25 | Upgrade |
Shares Outstanding (Diluted) | - | 57 | 56 | 56 | 50 | 25 | Upgrade |
Shares Change (YoY) | - | 0.45% | 0.18% | 12.21% | 98.22% | 6.82% | Upgrade |
EPS (Basic) | - | -0.36 | -0.57 | -0.13 | -0.41 | -1.93 | Upgrade |
EPS (Diluted) | - | -0.36 | -0.57 | -0.13 | -0.41 | -1.93 | Upgrade |
Free Cash Flow | 1.62 | 42.77 | 66.4 | -75.31 | -19.58 | -38.19 | Upgrade |
Free Cash Flow Per Share | - | 0.76 | 1.18 | -1.34 | -0.39 | -1.51 | Upgrade |
Gross Margin | 29.80% | 29.21% | 19.41% | 40.26% | 17.71% | 33.05% | Upgrade |
Operating Margin | -8.09% | -4.95% | 1.42% | 3.32% | -1.11% | -6.34% | Upgrade |
Profit Margin | -119.47% | -10.57% | -7.20% | -2.47% | -3.56% | -21.49% | Upgrade |
Free Cash Flow Margin | 0.99% | 22.10% | 14.88% | -24.75% | -3.37% | -16.84% | Upgrade |
EBITDA | -11.61 | -7.51 | 9.13 | 23.83 | 5.55 | -2.74 | Upgrade |
EBITDA Margin | -7.10% | -3.88% | 2.05% | 7.83% | 0.96% | -1.21% | Upgrade |
D&A For EBITDA | 1.61 | 2.07 | 2.81 | 13.73 | 12.03 | 11.63 | Upgrade |
EBIT | -13.22 | -9.58 | 6.32 | 10.1 | -6.47 | -14.37 | Upgrade |
EBIT Margin | -8.09% | -4.95% | 1.42% | 3.32% | -1.11% | -6.34% | Upgrade |
Effective Tax Rate | - | - | - | 75.23% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.