Blue Ant Media Corporation (BRMIF)
OTCMKTS · Delayed Price · Currency is USD
4.750
0.00 (0.00%)
At close: Feb 11, 2026

Blue Ant Media Statistics

Total Valuation

Blue Ant Media has a market cap or net worth of 132.76 million. The enterprise value is 166.67 million.

Market Cap132.76M
Enterprise Value 166.67M

Important Dates

The last earnings date was Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 27.76M
Shares Outstanding n/a
Shares Change (YoY) +19.34%
Shares Change (QoQ) +1.72%
Owned by Insiders (%) 14.44%
Owned by Institutions (%) n/a
Float 18.78M

Valuation Ratios

The trailing PE ratio is 33.57 and the forward PE ratio is 6.75.

PE Ratio 33.57
Forward PE 6.75
PS Ratio 0.79
PB Ratio 0.75
P/TBV Ratio 12.43
P/FCF Ratio 22.17
P/OCF Ratio 17.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.85, with an EV/FCF ratio of 27.83.

EV / Earnings 42.14
EV / Sales 0.96
EV / EBITDA 8.85
EV / EBIT 12.60
EV / FCF 27.83

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 0.30.

Current Ratio 1.06
Quick Ratio 0.97
Debt / Equity 0.30
Debt / EBITDA 2.86
Debt / FCF 8.74
Interest Coverage 4.68

Financial Efficiency

Return on equity (ROE) is 2.97% and return on invested capital (ROIC) is 1.88%.

Return on Equity (ROE) 2.97%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 1.88%
Return on Capital Employed (ROCE) 6.27%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 222,293
Profits Per Employee 5,210
Employee Count 759
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Blue Ant Media has paid 10.27 million in taxes.

Income Tax 10.27M
Effective Tax Rate 69.45%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 3,780

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Blue Ant Media had revenue of 168.72 million and earned 3.95 million in profits. Earnings per share was 0.21.

Revenue168.72M
Gross Profit 63.79M
Operating Income 12.86M
Pretax Income 14.79M
Net Income 3.95M
EBITDA 16.42M
EBIT 12.86M
Earnings Per Share (EPS) 0.21
Full Income Statement

Balance Sheet

The company has 24.36 million in cash and 52.33 million in debt, with a net cash position of -27.97 million.

Cash & Cash Equivalents 24.36M
Total Debt 52.33M
Net Cash -27.97M
Net Cash Per Share n/a
Equity (Book Value) 176.63M
Book Value Per Share 7.84
Working Capital 6.60M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 7.52 million and capital expenditures -1.54 million, giving a free cash flow of 5.99 million.

Operating Cash Flow 7.52M
Capital Expenditures -1.54M
Free Cash Flow 5.99M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 37.81%, with operating and profit margins of 7.62% and 2.34%.

Gross Margin 37.81%
Operating Margin 7.62%
Pretax Margin 8.77%
Profit Margin 2.34%
EBITDA Margin 9.73%
EBIT Margin 7.62%
FCF Margin 3.55%

Dividends & Yields

Blue Ant Media does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -19.34%
Shareholder Yield -19.34%
Earnings Yield 2.98%
FCF Yield 4.51%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Blue Ant Media has an Altman Z-Score of 1.23 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.23
Piotroski F-Score 3