Boat Rocker Media Inc. (BRMIF)
OTCMKTS · Delayed Price · Currency is USD
0.3364
0.00 (0.00%)
Jun 18, 2025, 9:30 AM EDT

Boat Rocker Media Statistics

Total Valuation

BRMIF has a market cap or net worth of 36.58 million. The enterprise value is 37.53 million.

Market Cap 36.58M
Enterprise Value 37.53M

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 33.27M
Shares Outstanding n/a
Shares Change (YoY) +0.64%
Shares Change (QoQ) +4.01%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 21.44M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.55
P/TBV Ratio 0.71
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -0.36
EV / Sales 0.26
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -3.72

Financial Position

The company has a current ratio of 1.29, with a Debt / Equity ratio of 0.40.

Current Ratio 1.29
Quick Ratio 0.51
Debt / Equity 0.40
Debt / EBITDA n/a
Debt / FCF -2.68
Interest Coverage -1.37

Financial Efficiency

Return on equity (ROE) is -43.70% and return on invested capital (ROIC) is -2.94%.

Return on Equity (ROE) -43.70%
Return on Assets (ROA) -1.72%
Return on Invested Capital (ROIC) -2.94%
Return on Capital Employed (ROCE) -10.75%
Revenue Per Employee 203,696
Profits Per Employee -154,756
Employee Count 683
Asset Turnover 0.47
Inventory Turnover n/a

Taxes

Income Tax -647,720
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 0.34
200-Day Moving Average 0.49
Relative Strength Index (RSI) 15.39
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BRMIF had revenue of 139.12 million and -105.70 million in losses. Loss per share was -1.86.

Revenue 139.12M
Gross Profit 39.99M
Operating Income -8.10M
Pretax Income -50.89M
Net Income -105.70M
EBITDA -6.73M
EBIT -8.10M
Loss Per Share -1.86
Full Income Statement

Balance Sheet

The company has 26.33 million in cash and 27.07 million in debt, giving a net cash position of -739,555.

Cash & Cash Equivalents 26.33M
Total Debt 27.07M
Net Cash -739,555
Net Cash Per Share n/a
Equity (Book Value) 66.99M
Book Value Per Share 1.18
Working Capital 32.11M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -9.25 million and capital expenditures -832,783, giving a free cash flow of -10.08 million.

Operating Cash Flow -9.25M
Capital Expenditures -832,783
Free Cash Flow -10.08M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 28.74%, with operating and profit margins of -5.82% and -75.97%.

Gross Margin 28.74%
Operating Margin -5.82%
Pretax Margin -36.58%
Profit Margin -75.97%
EBITDA Margin -4.84%
EBIT Margin -5.82%
FCF Margin n/a

Dividends & Yields

BRMIF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.64%
Shareholder Yield n/a
Earnings Yield -288.95%
FCF Yield -27.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BRMIF has an Altman Z-Score of -0.39 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.39
Piotroski F-Score 3