Bruush Oral Care Inc. (BRSHF)

Bruush Oral Care Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2021	FY 2020
Period Ending	Apr 30, 2023	Oct 31, 2022	Oct 31, 2021	Jan 31, 2021	Jan 31, 2020
Revenue	2.92	2.63	2.62	0.9	0.21
Revenue Growth (YoY)	11.51%	0.45%	190.80%	334.50%	-
Cost of Revenue	1.07	0.87	1.3	0.29	0.07
Gross Profit	1.86	1.76	1.32	0.61	0.14
Selling, General & Admin	14.42	11.71	6.66	4	1.45
Research & Development	0.1	0.1	-	-	-
Operating Expenses	15.2	12.11	6.8	8.95	1.5
Operating Income	-13.35	-10.34	-5.48	-8.34	-1.36
Interest Expense	-1.02	-1.16	-0.08	-0.02	-0.02
Currency Exchange Gain (Loss)	-0.2	-0.15	0.06	-0.01	-0
Other Non Operating Income (Expenses)	6.91	2.89	-0.12	-0.54	-
EBT Excluding Unusual Items	-7.66	-8.77	-5.63	-8.9	-1.38
Other Unusual Items	-	-	0.01	0.01	-
Pretax Income	-7.5	-8.77	-5.62	-8.89	-1.38
Net Income	-7.5	-8.77	-5.62	-8.89	-1.38
Net Income to Common	-7.5	-8.77	-5.62	-8.89	-1.38
Shares Outstanding (Basic)	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0
Shares Change (YoY)	111.05%	22.18%	272.69%	-	-
EPS (Basic)	-22.62	-45.64	-35.72	-210.80	-32.69
EPS (Diluted)	-22.62	-45.64	-35.72	-210.80	-32.69
Free Cash Flow	-13.98	-12.59	-0.9	-4.06	-1.46
Free Cash Flow Per Share	-42.14	-65.57	-5.75	-96.16	-34.61
Gross Margin	63.55%	66.96%	50.23%	67.69%	67.89%
Operating Margin	-456.75%	-392.90%	-209.07%	-925.75%	-656.67%
Profit Margin	-256.77%	-332.97%	-214.27%	-986.55%	-664.82%
Free Cash Flow Margin	-478.33%	-478.37%	-34.46%	-450.04%	-703.73%
EBITDA	-13.34	-10.33	-5.47	-	-
EBITDA Margin	-	-	-208.79%	-	-
D&A For EBITDA	0.01	0.02	0.01	-	-
EBIT	-13.35	-10.34	-5.48	-8.34	-1.36
EBIT Margin	-	-	-209.07%	-	-
Advertising Expenses	-	7.16	-	2.67	0.84

Source: S&P Global Market Intelligence. Standard template. Financial Sources.