Bryn Resources Inc. (BRYN)

Accolade Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2000	FY 1999
Period Ending	Dec 31, 2011	Jun 30, 2011	Jun 30, 2010	Jun 30, 2009	Jun 30, 2000	Jun 30, 1999
Revenue	-	-	-	-	1.6	1.53
Revenue Growth (YoY)	-	-	-	-	4.55%	71.43%
Cost of Revenue	-	-	-	-	1.15	2.67
Gross Profit	-	-	-	-	0.45	-1.14
Selling, General & Admin	0.02	0.01	0.05	0.01	5.74	7.59
Operating Expenses	0.02	0.01	0.05	0.01	5.74	7.59
Operating Income	-0.02	-0.01	-0.05	-0.01	-5.29	-8.72
Interest Expense	-	-	-	-	-1.87	-0.49
Other Non Operating Income (Expenses)	-	-	-	-	0	0.07
EBT Excluding Unusual Items	-0.02	-0.01	-0.05	-0.01	-7.15	-9.15
Gain (Loss) on Sale of Investments	-	-	-	-	-	1.01
Legal Settlements	-	-	-	-	-0.9	-
Pretax Income	-0.02	-0.01	-0.05	-0.01	-8.06	-8.14
Income Tax Expense	-	-	-	-	0	0
Net Income	-0.02	-0.01	-0.05	-0.01	-8.06	-8.14
Net Income to Common	-0.02	-0.01	-0.05	-0.01	-8.06	-8.14
Shares Outstanding (Basic)	51	115	112	-	0	0
Shares Outstanding (Diluted)	51	115	112	-	0	0
Shares Change (YoY)	-55.33%	2.15%	-	-	181.75%	96.35%
EPS (Basic)	-0.00	-0.00	-0.00	-	-40.30	-114.74
EPS (Diluted)	-0.00	-0.00	-0.00	-	-40.30	-114.74
Free Cash Flow	-0.12	-0.11	-8.73	-0.03	-2.75	-5.03
Free Cash Flow Per Share	-0.00	-0.00	-0.08	-	-13.74	-70.89
Gross Margin	-	-	-	-	28.18%	-74.20%
Operating Margin	-	-	-	-	-329.86%	-568.69%
Profit Margin	-	-	-	-	-502.45%	-530.75%
Free Cash Flow Margin	-	-	-	-	-171.26%	-327.94%
EBITDA	-	-	-	-	-4.93	-7.94
D&A For EBITDA	-	-	-	-	0.36	0.78
EBIT	-0.02	-0.01	-0.05	-0.01	-5.29	-8.72
Advertising Expenses	-	-	0.02	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.