BluSky AI, Inc. (BSAI)
OTCMKTS · Delayed Price · Currency is USD
12.00
+4.05 (50.94%)
Aug 1, 2025, 4:00 PM EDT
HashiCorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| - | - | - | - | - | 4.14 | Upgrade | |
Revenue Growth (YoY) | - | - | - | - | - | -16.37% | Upgrade |
Cost of Revenue | - | - | - | - | - | 2.83 | Upgrade |
Gross Profit | - | - | - | - | - | 1.32 | Upgrade |
Selling, General & Admin | 0.54 | 0.52 | 1.07 | 0.75 | 0.69 | 1.27 | Upgrade |
Operating Expenses | 0.54 | 0.52 | 1.07 | 0.75 | 0.69 | 1.28 | Upgrade |
Operating Income | -0.54 | -0.52 | -1.07 | -0.75 | -0.69 | 0.04 | Upgrade |
Interest Expense | -0.37 | -0.42 | -0.28 | -2.88 | -3.45 | -4.79 | Upgrade |
Other Non Operating Income (Expenses) | 0.08 | 0 | 3.27 | 0.83 | 3.52 | 6.68 | Upgrade |
EBT Excluding Unusual Items | -0.84 | -0.93 | 1.93 | -2.79 | -0.63 | 1.92 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.33 | 0.48 | Upgrade |
Gain (Loss) on Sale of Assets | -0 | -0 | - | - | - | 0.47 | Upgrade |
Other Unusual Items | 0.33 | -0.01 | 4.09 | -0.24 | -1.75 | -0.53 | Upgrade |
Pretax Income | -0.52 | -0.95 | 6.02 | -3.03 | -2.05 | 2.34 | Upgrade |
Earnings From Continuing Operations | -0.52 | -0.95 | 6.02 | -3.03 | -2.05 | 2.34 | Upgrade |
Earnings From Discontinued Operations | - | - | 6.73 | -1.12 | -0.79 | - | Upgrade |
Net Income to Company | -0.52 | -0.95 | 12.76 | -4.15 | -2.84 | 2.34 | Upgrade |
Minority Interest in Earnings | - | - | -0.01 | 0 | 0 | 0 | Upgrade |
Net Income | -0.52 | -0.95 | 12.74 | -4.15 | -2.84 | 2.34 | Upgrade |
Net Income to Common | -0.52 | -0.95 | 12.74 | -4.15 | -2.84 | 2.34 | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 2 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 433 | 0 | 0 | 1 | Upgrade |
Shares Change (YoY) | 3.36% | -99.39% | 201043.16% | 66.29% | -76.00% | 844.44% | Upgrade |
EPS (Basic) | -0.20 | -0.36 | 5.47 | -19.28 | -21.95 | 34.22 | Upgrade |
EPS (Diluted) | -0.20 | -0.36 | 0.01 | -19.28 | -21.95 | -0.98 | Upgrade |
Free Cash Flow | -0.13 | -0.13 | 1.24 | -0.9 | -0.08 | -0.03 | Upgrade |
Free Cash Flow Per Share | -0.05 | -0.05 | 0.00 | -4.20 | -0.59 | -0.06 | Upgrade |
Gross Margin | - | - | - | - | - | 31.79% | Upgrade |
Operating Margin | - | - | - | - | - | 0.89% | Upgrade |
Profit Margin | - | - | - | - | - | 56.52% | Upgrade |
Free Cash Flow Margin | - | - | - | - | - | -0.76% | Upgrade |
EBITDA | -0.54 | -0.52 | -1.07 | -0.75 | -0.69 | 0.09 | Upgrade |
EBITDA Margin | - | - | - | - | - | 2.09% | Upgrade |
D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0.05 | Upgrade |
EBIT | -0.54 | -0.52 | -1.07 | -0.75 | -0.69 | 0.04 | Upgrade |
EBIT Margin | - | - | - | - | - | 0.89% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.