BioStem Technologies, Inc. (BSEM)
OTCMKTS · Delayed Price · Currency is USD
14.53
+2.83 (24.19%)
Apr 24, 2025, 3:59 PM EDT

BioStem Technologies Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2017 2012 - 2016
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '17 2012 - 2016
Revenue
301.8316.696.884.340.31
Upgrade
Revenue Growth (YoY)
1708.93%142.69%58.38%1284.88%-48.38%
Upgrade
Cost of Revenue
13.751.260.881.470.15
Upgrade
Gross Profit
288.0815.425.992.870.16
Upgrade
Selling, General & Admin
254.7521.9110.214.074.77
Upgrade
Research & Development
1.910.340.220.12-
Upgrade
Operating Expenses
256.8822.4810.674.474.77
Upgrade
Operating Income
31.2-7.06-4.68-1.61-4.6
Upgrade
Interest Expense
-0.59-0.7-0.47-0.53-0.03
Upgrade
Other Non Operating Income (Expenses)
--000.03-0.02
Upgrade
EBT Excluding Unusual Items
30.61-7.76-5.15-2.1-4.66
Upgrade
Gain (Loss) on Sale of Assets
---0.030
Upgrade
Asset Writedown
-----0.15
Upgrade
Legal Settlements
--0.72---
Upgrade
Other Unusual Items
---2.080.66-
Upgrade
Pretax Income
30.61-8.48-7.23-1.41-4.81
Upgrade
Income Tax Expense
-1.27----
Upgrade
Earnings From Continuing Operations
31.88-8.48-7.23-1.41-4.81
Upgrade
Minority Interest in Earnings
--0.04-0.030.02
Upgrade
Net Income
31.88-8.48-7.19-1.45-4.79
Upgrade
Net Income to Common
31.88-8.48-7.19-1.45-4.79
Upgrade
Shares Outstanding (Basic)
161411125
Upgrade
Shares Outstanding (Diluted)
221411125
Upgrade
Shares Change (YoY)
58.30%20.18%-2.40%130.37%43.86%
Upgrade
EPS (Basic)
1.95-0.62-0.63-0.12-0.94
Upgrade
EPS (Diluted)
1.47-0.62-0.63-0.12-0.94
Upgrade
Free Cash Flow
--3.60.06-0.15-1.79
Upgrade
Free Cash Flow Per Share
--0.260.01-0.01-0.35
Upgrade
Gross Margin
95.45%92.44%87.17%66.03%52.25%
Upgrade
Operating Margin
10.34%-42.30%-68.09%-36.99%-1468.50%
Upgrade
Profit Margin
10.56%-50.84%-104.62%-33.30%-1529.17%
Upgrade
Free Cash Flow Margin
--21.60%0.87%-3.51%-572.41%
Upgrade
EBITDA
31.41-6.83-4.46-1.32-4.44
Upgrade
EBITDA Margin
10.41%-40.93%-64.86%-30.45%-
Upgrade
D&A For EBITDA
0.210.230.220.280.16
Upgrade
EBIT
31.2-7.06-4.68-1.61-4.6
Upgrade
EBIT Margin
10.34%-42.30%-68.09%-36.99%-
Upgrade
Advertising Expenses
-0.20.090.07-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.