Bushveld Minerals Limited (BSHVF)
OTCMKTS · Delayed Price · Currency is USD
0.0000
-0.0001 (-99.00%)
At close: Dec 22, 2025
Bushveld Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| 107.92 | 137.47 | 148.45 | 106.86 | 89.99 | 116.51 | |
Revenue Growth (YoY) | -15.26% | -7.40% | 38.92% | 18.75% | -22.77% | -39.34% |
Cost of Revenue | 120.11 | 122.07 | 108.3 | 102.78 | 91.26 | 56.2 |
Gross Profit | -12.19 | 15.4 | 40.14 | 4.08 | -1.27 | 60.32 |
Selling, General & Admin | 27.05 | 29.61 | 29.6 | 26.92 | 24.61 | 32.23 |
Other Operating Expenses | 2.12 | 0.78 | -0.01 | 0.61 | 2.4 | 2.94 |
Operating Expenses | 29.16 | 30.39 | 29.59 | 27.53 | 27.38 | 35.17 |
Operating Income | -41.36 | -14.99 | 10.56 | -23.45 | -28.65 | 25.15 |
Interest Expense | -11.7 | -12.88 | -12.16 | -11.15 | -5.49 | -1.67 |
Interest & Investment Income | 0.21 | 0.37 | 0.33 | 0.93 | 1.08 | 3.59 |
Earnings From Equity Investments | -2.74 | -4.24 | -5.11 | -4.35 | - | - |
Other Non Operating Income (Expenses) | -10.27 | -13.34 | -5.74 | 1.56 | -4.39 | -2.89 |
EBT Excluding Unusual Items | -65.85 | -45.08 | -12.13 | -36.46 | -37.46 | 24.18 |
Asset Writedown | -58.64 | -58.64 | -23.97 | -2.44 | - | - |
Other Unusual Items | -0.13 | -1.33 | -0.69 | - | -0.21 | 59.08 |
Pretax Income | -125.81 | -105.04 | -36.78 | -38.9 | -37.67 | 83.25 |
Income Tax Expense | -4.55 | 1.73 | -1.35 | -4.67 | -6.57 | 14.01 |
Earnings From Continuing Operations | -121.26 | -106.77 | -35.44 | -34.23 | -31.1 | 69.25 |
Minority Interest in Earnings | 4.44 | 2.84 | -3.53 | 1.33 | 0.5 | -7.28 |
Net Income | -134.83 | -103.93 | -38.97 | -32.89 | -30.6 | 61.97 |
Net Income to Common | -134.83 | -103.93 | -38.97 | -32.89 | -30.6 | 61.97 |
Net Income Growth | - | - | - | - | - | 105.09% |
Shares Outstanding (Basic) | 1,901 | 1,400 | 1,271 | 1,202 | 1,165 | 1,126 |
Shares Outstanding (Diluted) | 1,901 | 1,400 | 1,271 | 1,202 | 1,165 | 1,137 |
Shares Change (YoY) | 48.10% | 10.15% | 5.74% | 3.17% | 2.43% | 8.92% |
EPS (Basic) | -0.07 | -0.07 | -0.03 | -0.03 | -0.03 | 0.06 |
EPS (Diluted) | -0.07 | -0.07 | -0.03 | -0.03 | -0.03 | 0.05 |
EPS Growth | - | - | - | - | - | 88.30% |
Free Cash Flow | -24.24 | -11.95 | 2.99 | -31.52 | -26.41 | 15.14 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.00 | -0.03 | -0.02 | 0.01 |
Gross Margin | -11.30% | 11.21% | 27.04% | 3.81% | -1.41% | 51.77% |
Operating Margin | -38.32% | -10.90% | 7.11% | -21.95% | -31.84% | 21.58% |
Profit Margin | -124.94% | -75.60% | -26.25% | -30.78% | -34.00% | 53.19% |
Free Cash Flow Margin | -22.46% | -8.69% | 2.01% | -29.50% | -29.35% | 13.00% |
EBITDA | -25.98 | 1.07 | 28.73 | -4.68 | -11.42 | 35.1 |
EBITDA Margin | -24.08% | 0.78% | 19.36% | -4.38% | -12.69% | 30.13% |
D&A For EBITDA | 15.37 | 16.06 | 18.18 | 18.78 | 17.24 | 9.95 |
EBIT | -41.36 | -14.99 | 10.56 | -23.45 | -28.65 | 25.15 |
EBIT Margin | -38.32% | -10.90% | 7.11% | -21.95% | -31.84% | 21.58% |
Effective Tax Rate | - | - | - | - | - | 16.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.