Bitcoin Generation Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Mar '15 Mar 31, 2015	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013	Mar '12 Mar 31, 2012	Mar '11 Mar 31, 2011
Net Income	-1	-2.45	-1.79	-2.73	-1.43
Other Amortization	-	0.02	0.23	-	-
Asset Writedown & Restructuring Costs	-	-	-	0.63	-
Stock-Based Compensation	0.43	1.92	1.06	1.52	0.12
Other Operating Activities	0.08	-0.18	-0.05	0.19	0.95
Change in Accounts Payable	0.42	0.02	0.18	0.02	0.01
Change in Other Net Operating Assets	0.07	0.67	0.37	0.06	0.06
Operating Cash Flow	-0	0	-	-0.31	-0.29
Long-Term Debt Issued	-	-	-	0.19	0.46
Total Debt Issued	-	-	-	0.19	0.46
Short-Term Debt Repaid	-	-	-	-	-0.04
Total Debt Repaid	-	-	-	-	-0.04
Net Debt Issued (Repaid)	-	-	-	0.19	0.42
Issuance of Common Stock	0	-	-	-	-
Financing Cash Flow	0	-	-	0.19	0.42
Net Cash Flow	0	0	-	-0.12	0.13
Free Cash Flow	-0	0	-	-0.31	-0.29
Levered Free Cash Flow	0.34	0.76	1.18	2.14	-1.9
Unlevered Free Cash Flow	0.36	0.79	1.09	2.19	-1.86
Change in Working Capital	0.5	0.69	0.55	0.08	0.07

Source: S&P Global Market Intelligence. Standard template. Financial Sources.