Betsson AB (publ) (BTSBF)

Betsson AB Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,197	1,107	948.2	777.2	657.7
Revenue Growth (YoY)	8.17%	16.71%	22.00%	18.17%	3.41%
Cost of Revenue	399.9	214.54	191.87	186.5	158.27
Gross Profit	797.1	892.06	756.33	590.7	499.43
Selling, General & Admin	484.8	434.9	394.3	354.4	296.3
Other Operating Expenses	-1.3	141.21	95.52	62.19	49
Operating Expenses	544	635.31	542.02	457.79	381.4
Operating Income	253.1	256.76	214.31	132.92	118.03
Interest Expense	-17.6	-19.38	-12.82	-7.27	-4.38
Interest & Investment Income	-	7.03	4.52	1.28	0.33
Earnings From Equity Investments	-	-8.1	-4.13	-2.23	-
Currency Exchange Gain (Loss)	-	-4.28	-3.72	-2.7	-0.37
Other Non Operating Income (Expenses)	0.1	-2.6	-3.28	3.42	-1.6
EBT Excluding Unusual Items	235.6	229.44	194.9	125.42	112
Gain (Loss) on Sale of Investments	-	-	-	-0.94	-
Gain (Loss) on Sale of Assets	-	4.26	0	0.12	-
Pretax Income	235.6	233.7	194.9	124.6	112
Income Tax Expense	53.1	50	21.8	9.9	8.1
Earnings From Continuing Operations	182.5	183.7	173.1	114.7	103.9
Minority Interest in Earnings	-5.1	-2.4	4.2	4.9	2.5
Net Income	177.4	181.3	177.3	119.6	106.4
Net Income to Common	177.4	181.3	177.3	119.6	106.4
Net Income Growth	-2.15%	2.26%	48.24%	12.41%	6.20%
Shares Outstanding (Basic)	138	137	137	137	137
Shares Outstanding (Diluted)	138	139	137	137	137
Shares Change (YoY)	-0.73%	1.03%	0.18%	0.11%	-0.59%
EPS (Basic)	1.29	1.32	1.29	0.87	0.78
EPS (Diluted)	1.29	1.30	1.29	0.87	0.78
EPS Growth	-0.77%	0.78%	48.28%	11.80%	6.83%
Free Cash Flow	151	270.6	227	174.4	140.5
Free Cash Flow Per Share	1.10	1.95	1.66	1.27	1.03
Dividend Per Share	0.660	0.657	0.645	0.436	0.367
Dividend Growth	0.46%	1.86%	47.94%	18.80%	0.19%
Gross Margin	66.59%	80.61%	79.77%	76.00%	75.94%
Operating Margin	21.14%	23.20%	22.60%	17.10%	17.95%
Profit Margin	14.82%	16.38%	18.70%	15.39%	16.18%
Free Cash Flow Margin	12.62%	24.45%	23.94%	22.44%	21.36%
EBITDA	273.3	269.82	224.61	138.76	122.85
EBITDA Margin	22.83%	24.38%	23.69%	17.85%	18.68%
D&A For EBITDA	20.2	13.07	10.3	5.85	4.82
EBIT	253.1	256.76	214.31	132.92	118.03
EBIT Margin	21.14%	23.20%	22.60%	17.10%	17.95%
Effective Tax Rate	22.54%	21.39%	11.19%	7.95%	7.23%
Revenue as Reported	-	1,107	948.2	777.2	657.7

Source: S&P Global Market Intelligence. Standard template. Financial Sources.